|
|
| Prithvi Information Solutions Limited |
|
Financials-Prithvi Information Solutions Limited| Sector: Software - Large | | BSE:32675 | NSE:PRITHVI | Bloomberg:PRIS@IN | Reuters:PISL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE700C01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2014(3) |
31-Mar-2013(3) |
% Change |
| Sales of Products/Services |
1912.91 |
2514.94 |
-23.94 |
| Other Operating Income |
466.69 |
227.59 |
105.06 |
| Other Income |
0.00 |
0.00 |
-- |
| Total Income |
2379.60 |
2742.53 |
-13.23 |
| Total Expenses |
2608.39 |
2676.34 |
-2.54 |
| OPBDIT |
-228.79 |
66.19 |
NM |
| Interest |
17.03 |
17.67 |
-3.62 |
| Depreciation |
13.58 |
19.13 |
-29.01 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-22.58 |
3.06 |
NM |
| After Tax Profit |
-236.82 |
26.33 |
NM |
| Equity Capital |
346.06 |
346.06 |
0.00 |
| Reserves |
3757.06 |
3959.74 |
-5.12 |
| Notes to Accounts |
|
Click here |
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
7691.07 |
100.00 |
4527.25 |
100.00 |
3051.28 |
99.89 |
| Operating Income (OI) |
7691.07 |
100.00 |
4527.25 |
100.00 |
3054.65 |
100.00 |
| OPBDIT |
1075.58 |
13.98 |
536.29 |
11.85 |
294.19 |
9.63 |
| OPBDT |
1034.12 |
13.45 |
522.09 |
11.53 |
292.95 |
9.59 |
| OPBT |
979.15 |
12.73 |
502.34 |
11.10 |
288.47 |
9.44 |
| Non-Operating Income |
-67.11 |
-0.87 |
33.45 |
0.74 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
1.50 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
7.09 |
0.09 |
2.36 |
0.05 |
1.57 |
0.05 |
| Profit after tax(PAT) |
906.45 |
11.79 |
533.43 |
11.78 |
286.90 |
9.39 |
| Cash Profit |
961.42 |
12.50 |
553.18 |
12.22 |
291.38 |
9.54 |
| Dividend-Equity |
54.23 |
0.71 |
45.20 |
1.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
356.87 |
5.27 |
322.46 |
9.10 |
24.81 |
2.30 |
| Net Block |
269.12 |
3.97 |
289.68 |
8.18 |
11.78 |
1.09 |
| Capital WIP |
7.99 |
0.12 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
535.07 |
7.90 |
414.52 |
11.70 |
0.00 |
0.00 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
2442.11 |
36.06 |
2068.36 |
58.38 |
971.52 |
90.04 |
| Other Current Assets |
3518.61 |
51.95 |
770.34 |
21.74 |
95.71 |
8.87 |
| Balance Sheet Total(BT) |
6772.90 |
100.00 |
3542.91 |
100.00 |
1079.01 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
180.77 |
2.67 |
180.77 |
5.10 |
60.77 |
5.63 |
| Reserves |
3512.66 |
51.86 |
2750.23 |
77.63 |
942.38 |
87.34 |
| Total Debt |
2866.47 |
42.32 |
204.09 |
5.76 |
0.00 |
0.00 |
| Creditors and Acceptances |
80.53 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
132.47 |
1.96 |
407.82 |
11.51 |
75.87 |
7.03 |
| Balance Sheet Total(BT) |
6772.90 |
100.00 |
3542.91 |
100.00 |
1079.01 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
16.96 |
20.67 |
28.88 |
| PBIT/Cap. Employed (%) |
14.58 |
17.54 |
28.88 |
| PAT/Networth (%) |
24.54 |
18.20 |
28.60 |
| Tax/PBT (%) |
0.78 |
0.44 |
0.55 |
| Total Debt/Networth (x) |
0.78 |
0.07 |
0.00 |
| Long Term Debt/Networth (x) |
0.58 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
24.36 |
40.12 |
238.59 |
| Current Ratio (x) |
27.98 |
6.96 |
14.07 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
115.90 |
166.76 |
116.22 |
| Creditors (days cost of sales) |
4.44 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
283.00 |
211.00 |
128.00 |
|
|
Financials