|
|
| Universal Starch-Chem Allied Limited |
|
Financials-Universal Starch-Chem Allied Limited| Sector: Dye Stuff | | BSE:524408 | NSE:NA | Bloomberg:UVS@IN | Reuters:UNIS.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE113E01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
1006.08 |
808.68 |
24.41 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
6.88 |
16.14 |
-57.37 |
| Total Income |
1012.96 |
824.82 |
22.81 |
| Total Expenses |
-991.62 |
-748.91 |
32.41 |
| OPBDIT |
2004.58 |
1573.73 |
27.38 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-10.32 |
-748.91 |
-98.62 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
6.24 |
0.92 |
578.26 |
| After Tax Profit |
27.58 |
76.82 |
-64.10 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-02(12) |
|
31-Mar-01(12) |
|
31-Mar-00(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
548.58 |
93.25 |
530.07 |
93.03 |
419.28 |
86.79 |
| Operating Income (OI) |
588.29 |
100.00 |
569.78 |
100.00 |
483.12 |
100.00 |
| OPBDIT |
41.01 |
6.97 |
45.18 |
7.93 |
50.25 |
10.40 |
| OPBDT |
30.88 |
5.25 |
30.54 |
5.36 |
29.83 |
6.17 |
| OPBT |
16.89 |
2.87 |
16.92 |
2.97 |
16.98 |
3.52 |
| Non-Operating Income |
2.38 |
0.40 |
2.03 |
0.36 |
1.95 |
0.40 |
| Extraordinary/Prior Period |
-8.07 |
-1.37 |
0.14 |
0.02 |
-0.08 |
-0.02 |
| Tax |
1.43 |
0.24 |
4.30 |
0.75 |
2.16 |
0.45 |
| Profit after tax(PAT) |
9.77 |
1.66 |
14.79 |
2.60 |
16.68 |
3.45 |
| Cash Profit |
30.47 |
5.18 |
28.41 |
4.99 |
29.53 |
6.11 |
| Dividend-Equity |
4.20 |
0.71 |
4.20 |
0.74 |
8.40 |
1.74 |
|
| As on |
31-Mar-02 |
|
31-Mar-01 |
|
31-Mar-00 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
319.39 |
80.09 |
263.66 |
75.64 |
257.31 |
73.28 |
| Net Block |
237.51 |
59.55 |
194.99 |
55.94 |
200.31 |
57.04 |
| Capital WIP |
2.78 |
0.70 |
3.15 |
0.90 |
1.96 |
0.56 |
| Investments |
0.82 |
0.20 |
0.81 |
0.23 |
0.81 |
0.23 |
| Inventory |
42.66 |
10.70 |
32.20 |
9.24 |
58.35 |
16.62 |
| Receivables |
54.59 |
13.69 |
63.99 |
18.36 |
51.95 |
14.79 |
| Other Current Assets |
60.45 |
15.16 |
53.46 |
15.33 |
37.77 |
10.76 |
| Balance Sheet Total(BT) |
398.82 |
100.00 |
348.60 |
100.00 |
351.16 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
42.00 |
10.53 |
42.00 |
12.05 |
42.00 |
11.96 |
| Reserves |
65.71 |
16.48 |
102.97 |
29.54 |
92.31 |
26.29 |
| Total Debt |
144.68 |
36.28 |
94.81 |
27.20 |
110.52 |
31.47 |
| Creditors and Acceptances |
49.24 |
12.35 |
84.32 |
24.19 |
86.77 |
24.71 |
| Other current liab/prov. |
97.19 |
24.37 |
24.50 |
7.03 |
19.56 |
5.57 |
| Balance Sheet Total(BT) |
398.82 |
100.00 |
348.60 |
100.00 |
351.16 |
100.00 |
|
| As on |
31-Mar-02 |
31-Mar-01 |
31-Mar-00 |
| OPBIT/Prod.cap.empl.(%) |
10.86 |
13.39 |
15.45 |
| PBIT/Cap. Employed (%) |
8.54 |
14.26 |
16.17 |
| PAT/Networth (%) |
9.07 |
10.20 |
12.42 |
| Tax/PBT (%) |
12.79 |
22.53 |
11.48 |
| Total Debt/Networth (x) |
1.34 |
0.65 |
0.82 |
| Long Term Debt/Networth (x) |
0.77 |
0.41 |
0.44 |
| PBDIT/Finance Charges (x) |
3.49 |
3.23 |
2.55 |
| Current Ratio (x) |
1.08 |
1.38 |
1.39 |
| RM Inventory (days consumption) |
18.16 |
16.16 |
34.25 |
| FG inventory (days cost of sales) |
11.16 |
6.60 |
20.52 |
| Receivables (days gross sales) |
34.76 |
39.51 |
39.63 |
| Creditors (days cost of sales) |
32.84 |
58.67 |
73.16 |
| Op. curr. assets (days OI) |
98.00 |
96.00 |
112.00 |
|
|
Financials