|
|
|
Financials-Page Industries Limited| Sector: Composite - Readymade Garments | | BSE:532827 | NSE:PAGEIND | Bloomberg:PAG@IN | Reuters:PAGE.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE761H01022 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
9270.62 |
7938.00 |
16.79 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
41.51 |
34.84 |
19.14 |
| Total Income |
9312.13 |
7972.84 |
16.80 |
| Total Expenses |
-7239.44 |
-6803.82 |
6.40 |
| OPBDIT |
16551.57 |
14776.66 |
12.01 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-156.26 |
-6803.82 |
-97.70 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-535.65 |
-298.84 |
79.24 |
| After Tax Profit |
1537.04 |
870.19 |
76.63 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1011.86 |
99.25 |
746.47 |
99.46 |
624.60 |
99.52 |
| Operating Income (OI) |
1019.47 |
100.00 |
750.55 |
100.00 |
627.63 |
100.00 |
| OPBDIT |
195.69 |
19.20 |
80.82 |
10.77 |
90.02 |
14.34 |
| OPBDT |
179.90 |
17.65 |
68.16 |
9.08 |
78.12 |
12.45 |
| OPBT |
171.54 |
16.83 |
60.94 |
8.12 |
70.71 |
11.27 |
| Non-Operating Income |
2.18 |
0.21 |
-0.30 |
-0.04 |
-0.01 |
-0.00 |
| Extraordinary/Prior Period |
1.48 |
0.15 |
-2.05 |
-0.27 |
-3.39 |
-0.54 |
| Tax |
61.29 |
6.01 |
16.24 |
2.16 |
14.62 |
2.33 |
| Profit after tax(PAT) |
113.91 |
11.17 |
42.35 |
5.64 |
52.69 |
8.40 |
| Cash Profit |
122.27 |
11.99 |
49.57 |
6.60 |
60.10 |
9.58 |
| Dividend-Equity |
48.71 |
4.78 |
24.35 |
3.24 |
48.71 |
7.76 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
158.22 |
34.86 |
128.80 |
35.24 |
106.51 |
37.84 |
| Net Block |
114.70 |
25.27 |
93.53 |
25.59 |
75.11 |
26.68 |
| Capital WIP |
8.05 |
1.77 |
4.70 |
1.29 |
2.99 |
1.06 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
233.86 |
51.53 |
192.52 |
52.68 |
131.31 |
46.65 |
| Receivables |
58.98 |
13.00 |
49.90 |
13.65 |
45.98 |
16.34 |
| Other Current Assets |
38.23 |
8.42 |
24.80 |
6.79 |
26.09 |
9.27 |
| Balance Sheet Total(BT) |
453.82 |
100.00 |
365.45 |
100.00 |
281.48 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
24.35 |
5.37 |
24.35 |
6.66 |
24.35 |
8.65 |
| Reserves |
100.86 |
22.22 |
42.36 |
11.59 |
27.51 |
9.77 |
| Total Debt |
131.92 |
29.07 |
131.72 |
36.04 |
106.53 |
37.85 |
| Creditors and Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
196.69 |
43.34 |
167.02 |
45.70 |
123.09 |
43.73 |
| Balance Sheet Total(BT) |
453.82 |
100.00 |
365.45 |
100.00 |
281.48 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
77.38 |
38.59 |
54.21 |
| PBIT/Cap. Employed (%) |
76.68 |
36.78 |
50.97 |
| PAT/Networth (%) |
90.98 |
63.48 |
101.60 |
| Tax/PBT (%) |
34.98 |
27.72 |
21.72 |
| Total Debt/Networth (x) |
1.05 |
1.97 |
2.05 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
12.63 |
6.20 |
7.28 |
| Current Ratio (x) |
1.68 |
1.60 |
1.65 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
21.28 |
24.40 |
26.87 |
| Creditors (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
116.00 |
128.00 |
117.00 |
|
|
Financials