|
|
|
Financials-Abbott India Limited| Sector: Formulations | | BSE:500488 | NSE:ABBOTINDIA | Bloomberg:BOOT@IN | Reuters:ABOT.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE358A01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
10955.40 |
9612.00 |
13.98 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
162.00 |
281.30 |
-42.41 |
| Total Income |
11117.40 |
9893.30 |
12.37 |
| Total Expenses |
-9098.60 |
-8404.00 |
8.27 |
| OPBDIT |
20216.00 |
18297.30 |
10.49 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-151.10 |
-8404.00 |
-98.20 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-494.10 |
-379.60 |
30.16 |
| After Tax Profit |
1524.70 |
1109.70 |
37.40 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
30-Nov-05(12) |
|
30-Nov-03(12) |
|
30-Nov-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4856.10 |
98.59 |
4076.70 |
99.33 |
3846.08 |
98.58 |
| Operating Income (OI) |
4925.60 |
100.00 |
4104.30 |
100.00 |
3901.56 |
100.00 |
| OPBDIT |
832.30 |
16.90 |
852.60 |
20.77 |
814.76 |
20.88 |
| OPBDT |
832.10 |
16.89 |
850.00 |
20.71 |
812.43 |
20.82 |
| OPBT |
792.20 |
16.08 |
806.10 |
19.64 |
759.28 |
19.46 |
| Non-Operating Income |
78.90 |
1.60 |
144.50 |
3.52 |
88.47 |
2.27 |
| Extraordinary/Prior Period |
11.60 |
0.24 |
-6.80 |
-0.17 |
-22.93 |
-0.59 |
| Tax |
291.10 |
5.91 |
287.50 |
7.00 |
267.94 |
6.87 |
| Profit after tax(PAT) |
591.60 |
12.01 |
656.30 |
15.99 |
556.88 |
14.27 |
| Cash Profit |
631.50 |
12.82 |
700.20 |
17.06 |
599.95 |
15.38 |
| Dividend-Equity |
267.40 |
5.43 |
534.80 |
13.03 |
194.00 |
4.97 |
|
| As on |
30-Nov-05 |
|
30-Nov-03 |
|
30-Nov-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
676.20 |
21.70 |
648.70 |
23.98 |
642.50 |
23.62 |
| Net Block |
310.50 |
9.96 |
333.90 |
12.34 |
360.19 |
13.24 |
| Capital WIP |
1.20 |
0.04 |
0.70 |
0.03 |
0.00 |
0.00 |
| Investments |
1933.00 |
62.02 |
0.00 |
0.00 |
0.02 |
0.00 |
| Inventory |
442.10 |
14.18 |
337.50 |
12.48 |
481.03 |
17.68 |
| Receivables |
200.10 |
6.42 |
233.70 |
8.64 |
230.86 |
8.49 |
| Other Current Assets |
229.90 |
7.38 |
1799.40 |
66.52 |
1648.12 |
60.59 |
| Balance Sheet Total(BT) |
3116.80 |
100.00 |
2705.20 |
100.00 |
2720.22 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
152.80 |
4.90 |
152.80 |
5.65 |
162.00 |
5.96 |
| Reserves |
2011.60 |
64.54 |
1312.20 |
48.51 |
1508.66 |
55.46 |
| Total Debt |
18.20 |
0.58 |
22.00 |
0.81 |
23.51 |
0.86 |
| Creditors and Acceptances |
95.10 |
3.05 |
336.70 |
12.45 |
542.80 |
19.95 |
| Other current liab/prov. |
839.10 |
26.92 |
881.50 |
32.59 |
483.25 |
17.77 |
| Balance Sheet Total(BT) |
3116.80 |
100.00 |
2705.20 |
100.00 |
2720.22 |
100.00 |
|
| As on |
30-Nov-05 |
30-Nov-03 |
30-Nov-02 |
| OPBIT/Prod.cap.empl.(%) |
319.00 |
-710.63 |
273.56 |
| PBIT/Cap. Employed (%) |
40.47 |
63.67 |
48.82 |
| PAT/Networth (%) |
27.33 |
44.80 |
33.33 |
| Tax/PBT (%) |
32.98 |
30.46 |
32.48 |
| Total Debt/Networth (x) |
0.01 |
0.01 |
0.01 |
| Long Term Debt/Networth (x) |
0.00 |
0.01 |
0.01 |
| PBDIT/Finance Charges (x) |
4614.00 |
380.88 |
378.30 |
| Current Ratio (x) |
0.93 |
1.95 |
2.30 |
| RM Inventory (days consumption) |
60.83 |
16.06 |
50.96 |
| FG inventory (days cost of sales) |
38.16 |
36.19 |
49.32 |
| Receivables (days gross sales) |
14.91 |
20.25 |
20.96 |
| Creditors (days cost of sales) |
8.48 |
37.79 |
64.18 |
| Op. curr. assets (days OI) |
64.00 |
69.00 |
88.00 |
|
|
Financials