|
|
| Arvind International Limited |
|
Financials-Arvind International Limited| Sector: Plastic processing - Others | | BSE:24760 | NSE:NA | Bloomberg:ARVI@IN | Reuters:ARVI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE512C01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2013(3) |
31-Dec-2012(3) |
% Change |
| Sales of Products/Services |
27.50 |
37.09 |
-25.86 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.00 |
0.27 |
-- |
| Total Income |
27.50 |
37.36 |
-26.39 |
| Total Expenses |
33.04 |
52.37 |
-36.91 |
| OPBDIT |
-5.54 |
-15.01 |
-63.09 |
| Interest |
0.00 |
4.71 |
-- |
| Depreciation |
0.00 |
1.37 |
-- |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-5.54 |
-21.09 |
-73.73 |
| Equity Capital |
154.23 |
154.23 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
|
|
|
| As on( Months ) |
31-Mar-00(12) |
|
31-Mar-99(12) |
|
31-Mar-98(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
251.44 |
99.58 |
154.11 |
99.77 |
109.01 |
99.91 |
| Operating Income (OI) |
252.49 |
100.00 |
154.47 |
100.00 |
109.11 |
100.00 |
| OPBDIT |
16.68 |
6.61 |
9.11 |
5.90 |
7.04 |
6.45 |
| OPBDT |
12.48 |
4.94 |
6.44 |
4.17 |
4.47 |
4.10 |
| OPBT |
9.74 |
3.86 |
4.04 |
2.62 |
2.35 |
2.16 |
| Non-Operating Income |
-0.55 |
-0.22 |
-0.18 |
-0.12 |
0.01 |
0.01 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
-0.67 |
-0.62 |
| Tax |
1.04 |
0.41 |
0.41 |
0.26 |
0.24 |
0.22 |
| Profit after tax(PAT) |
8.15 |
3.23 |
3.46 |
2.24 |
1.45 |
1.33 |
| Cash Profit |
10.89 |
4.31 |
5.85 |
3.79 |
3.57 |
3.27 |
| Dividend-Equity |
0.00 |
0.00 |
1.84 |
1.19 |
0.00 |
0.00 |
|
| As on |
31-Mar-00 |
|
31-Mar-99 |
|
31-Mar-98 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
53.57 |
40.80 |
50.70 |
44.92 |
44.33 |
48.69 |
| Net Block |
45.74 |
34.83 |
44.80 |
39.69 |
40.18 |
44.13 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
5.72 |
6.28 |
| Investments |
0.12 |
0.09 |
0.07 |
0.06 |
0.07 |
0.08 |
| Inventory |
16.87 |
12.85 |
25.48 |
22.58 |
16.44 |
18.05 |
| Receivables |
56.16 |
42.77 |
35.94 |
31.84 |
25.36 |
27.85 |
| Other Current Assets |
12.42 |
9.46 |
6.59 |
5.84 |
3.29 |
3.61 |
| Balance Sheet Total(BT) |
131.30 |
100.00 |
112.89 |
100.00 |
91.05 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
36.85 |
28.07 |
36.85 |
32.65 |
36.85 |
40.48 |
| Reserves |
27.63 |
21.05 |
21.46 |
19.01 |
21.11 |
23.18 |
| Total Debt |
27.89 |
21.24 |
16.11 |
14.28 |
18.66 |
20.50 |
| Creditors and Acceptances |
34.81 |
26.52 |
29.23 |
25.89 |
11.47 |
12.60 |
| Other current liab/prov. |
4.11 |
3.13 |
9.23 |
8.17 |
2.95 |
3.24 |
| Balance Sheet Total(BT) |
131.30 |
100.00 |
112.89 |
100.00 |
91.05 |
100.00 |
|
| As on |
31-Mar-00 |
31-Mar-99 |
31-Mar-98 |
| OPBIT/Prod.cap.empl.(%) |
15.11 |
9.03 |
6.95 |
| PBIT/Cap. Employed (%) |
14.50 |
8.78 |
6.01 |
| PAT/Networth (%) |
12.64 |
5.92 |
2.50 |
| Tax/PBT (%) |
11.31 |
10.49 |
14.40 |
| Total Debt/Networth (x) |
0.43 |
0.28 |
0.32 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
3.84 |
3.34 |
2.49 |
| Current Ratio (x) |
2.20 |
1.77 |
3.13 |
| RM Inventory (days consumption) |
15.96 |
61.41 |
38.76 |
| FG inventory (days cost of sales) |
2.87 |
3.73 |
2.77 |
| Receivables (days gross sales) |
81.52 |
85.12 |
84.90 |
| Creditors (days cost of sales) |
53.89 |
73.39 |
41.02 |
| Op. curr. assets (days OI) |
124.00 |
161.00 |
151.00 |
|
|
Financials