|
|
|
Financials-Anant Raj Limited| Sector: Building Material - Ceramics/Tiles and Sanitaryware | | BSE:515055 | NSE:ANANTRAJ | Bloomberg:ARCP@IN | Reuters:ANRA.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE242C01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
1111.10 |
817.10 |
35.98 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
49.90 |
41.90 |
19.09 |
| Total Income |
1161.00 |
859.00 |
35.16 |
| Total Expenses |
-1013.60 |
-686.50 |
47.65 |
| OPBDIT |
2174.60 |
1545.50 |
40.71 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-38.80 |
-686.50 |
-94.35 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-12.30 |
-67.10 |
-81.67 |
| After Tax Profit |
135.10 |
105.40 |
28.18 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
250.30 |
90.64 |
326.70 |
96.54 |
551.18 |
100.00 |
| Operating Income (OI) |
276.15 |
100.00 |
338.42 |
100.00 |
551.18 |
100.00 |
| OPBDIT |
-99.09 |
-35.88 |
30.05 |
8.88 |
383.48 |
69.57 |
| OPBDT |
-129.47 |
-46.88 |
7.69 |
2.27 |
371.92 |
67.48 |
| OPBT |
-211.48 |
-76.58 |
-70.54 |
-20.85 |
343.10 |
62.25 |
| Non-Operating Income |
5582.67 |
2021.61 |
1403.61 |
414.75 |
25.99 |
4.72 |
| Extraordinary/Prior Period |
5.88 |
2.13 |
2.74 |
0.81 |
-15.99 |
-2.90 |
| Tax |
860.47 |
311.59 |
328.50 |
97.07 |
72.28 |
13.11 |
| Profit after tax(PAT) |
4516.60 |
1635.56 |
1007.31 |
297.65 |
280.81 |
50.95 |
| Cash Profit |
4598.61 |
1665.26 |
1085.54 |
320.77 |
309.64 |
56.18 |
| Dividend-Equity |
442.64 |
160.29 |
257.09 |
75.97 |
54.46 |
9.88 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
10181.24 |
32.47 |
8848.41 |
53.56 |
858.18 |
68.77 |
| Net Block |
9808.73 |
31.28 |
8532.70 |
51.65 |
606.72 |
48.62 |
| Capital WIP |
3563.48 |
11.37 |
1764.07 |
10.68 |
84.89 |
6.80 |
| Investments |
2758.97 |
8.80 |
2383.32 |
14.43 |
98.68 |
7.91 |
| Inventory |
98.06 |
0.31 |
88.89 |
0.54 |
67.55 |
5.41 |
| Receivables |
3098.16 |
9.88 |
117.72 |
0.71 |
98.03 |
7.86 |
| Other Current Assets |
12025.70 |
38.36 |
3633.21 |
21.99 |
291.98 |
23.40 |
| Balance Sheet Total(BT) |
31353.10 |
100.00 |
16519.91 |
100.00 |
1247.85 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
590.19 |
1.88 |
479.26 |
2.90 |
217.87 |
17.46 |
| Reserves |
28268.07 |
90.16 |
10822.43 |
65.51 |
683.87 |
54.80 |
| Total Debt |
580.16 |
1.85 |
3282.62 |
19.87 |
207.58 |
16.64 |
| Creditors and Acceptances |
41.21 |
0.13 |
21.95 |
0.13 |
37.96 |
3.04 |
| Other current liab/prov. |
1873.48 |
5.98 |
1913.65 |
11.58 |
100.56 |
8.06 |
| Balance Sheet Total(BT) |
31353.10 |
100.00 |
16519.91 |
100.00 |
1247.85 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
-0.78 |
-0.46 |
38.31 |
| PBIT/Cap. Employed (%) |
20.90 |
10.59 |
35.60 |
| PAT/Networth (%) |
15.65 |
8.91 |
31.14 |
| Tax/PBT (%) |
16.00 |
24.59 |
20.47 |
| Total Debt/Networth (x) |
0.02 |
0.29 |
0.23 |
| Long Term Debt/Networth (x) |
0.02 |
0.27 |
0.08 |
| PBDIT/Finance Charges (x) |
180.71 |
64.24 |
34.04 |
| Current Ratio (x) |
7.95 |
1.98 |
3.30 |
| RM Inventory (days consumption) |
69.38 |
52.14 |
113.69 |
| FG inventory (days cost of sales) |
42.82 |
49.18 |
90.14 |
| Receivables (days gross sales) |
4230.13 |
123.89 |
63.34 |
| Creditors (days cost of sales) |
40.08 |
25.98 |
82.63 |
| Op. curr. assets (days OI) |
15195.00 |
2724.00 |
155.00 |
|
|
Financials