|
|
| Crystal Cable Industries Limited |
|
Financials-Crystal Cable Industries Limited| Sector: Power Cables | | BSE:31368 | NSE:NA | Bloomberg:CRCI@IN | Reuters:NA | | Market Lot: | Face Value: 10 | ISIN Demat: |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2000(3) |
31-Dec-1999(3) |
% Change |
| Sales of Products/Services |
52.42 |
50.93 |
2.93 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
4.40 |
1.74 |
152.87 |
| Total Income |
56.82 |
52.67 |
7.88 |
| Total Expenses |
57.90 |
49.79 |
16.29 |
| OPBDIT |
-1.08 |
2.88 |
NM |
| Interest |
11.72 |
9.10 |
28.79 |
| Depreciation |
3.34 |
2.85 |
17.19 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-16.14 |
-9.06 |
78.15 |
| Equity Capital |
63.04 |
63.04 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-01(9) |
|
30-Jun-00(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
196.96 |
91.36 |
273.70 |
92.60 |
| Operating Income (OI) |
215.60 |
100.00 |
295.56 |
100.00 |
| OPBDIT |
-9.99 |
-4.64 |
21.69 |
7.34 |
| OPBDT |
-45.16 |
-20.94 |
-36.02 |
-12.19 |
| OPBT |
-60.43 |
-28.03 |
-53.97 |
-18.26 |
| Non-Operating Income |
0.12 |
0.05 |
-0.11 |
-0.04 |
| Extraordinary/Prior Period |
-0.05 |
-0.03 |
0.60 |
0.20 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
-60.37 |
-28.00 |
-53.48 |
-18.09 |
| Cash Profit |
-45.09 |
-20.92 |
-35.53 |
-12.02 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-01 |
|
30-Jun-00 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
275.47 |
69.42 |
272.32 |
66.63 |
| Net Block |
219.68 |
55.36 |
228.43 |
55.89 |
| Capital WIP |
1.20 |
0.30 |
2.51 |
0.61 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
81.72 |
20.59 |
71.58 |
17.51 |
| Receivables |
72.90 |
18.37 |
82.55 |
20.20 |
| Other Current Assets |
21.33 |
5.38 |
23.64 |
5.78 |
| Balance Sheet Total(BT) |
396.83 |
100.00 |
408.69 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
63.04 |
15.89 |
63.04 |
15.42 |
| Reserves |
-113.27 |
-28.54 |
-56.12 |
-13.73 |
| Total Debt |
381.64 |
96.17 |
347.57 |
85.04 |
| Creditors and Acceptances |
7.86 |
1.98 |
6.11 |
1.50 |
| Other current liab/prov. |
57.55 |
14.50 |
48.10 |
11.77 |
| Balance Sheet Total(BT) |
396.83 |
100.00 |
408.69 |
100.00 |
|
| As on |
31-Mar-01 |
30-Jun-00 |
| OPBIT/Prod.cap.empl.(%) |
-10.20 |
1.06 |
| PBIT/Cap. Employed (%) |
-10.18 |
1.20 |
| PAT/Networth (%) |
160.26 |
-773.18 |
| Tax/PBT (%) |
0.00 |
0.00 |
| Total Debt/Networth (x) |
-7.60 |
50.25 |
| Long Term Debt/Networth (x) |
-6.41 |
43.04 |
| PBDIT/Finance Charges (x) |
-0.28 |
0.38 |
| Current Ratio (x) |
2.69 |
3.28 |
| RM Inventory (days consumption) |
113.74 |
114.57 |
| FG inventory (days cost of sales) |
14.39 |
12.54 |
| Receivables (days gross sales) |
101.32 |
110.08 |
| Creditors (days cost of sales) |
9.54 |
8.14 |
| Op. curr. assets (days OI) |
223.00 |
220.00 |
|
|
Financials