|
|
| Prime Urban Development India Limited |
|
Financials-Prime Urban Development India Limited| Sector: Textiles - Others | | BSE:522149 | NSE:NA | Bloomberg:ATL@IN | Reuters:PRTE.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE419E01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
72.22 |
1.38 |
5133.33 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2.97 |
1.71 |
73.68 |
| Total Income |
75.19 |
3.09 |
2333.33 |
| Total Expenses |
-85.74 |
-30.42 |
181.85 |
| OPBDIT |
160.93 |
33.51 |
380.24 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-0.47 |
-30.42 |
-98.45 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.28 |
-- |
| After Tax Profit |
-10.55 |
-27.05 |
-61.00 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1158.54 |
95.31 |
1164.74 |
93.57 |
1048.69 |
95.65 |
| Operating Income (OI) |
1215.51 |
100.00 |
1244.74 |
100.00 |
1096.42 |
100.00 |
| OPBDIT |
127.82 |
10.52 |
143.80 |
11.55 |
163.77 |
14.94 |
| OPBDT |
58.63 |
4.82 |
59.96 |
4.82 |
71.90 |
6.56 |
| OPBT |
15.75 |
1.30 |
19.05 |
1.53 |
35.76 |
3.26 |
| Non-Operating Income |
-1.02 |
-0.08 |
2.40 |
0.19 |
-0.19 |
-0.02 |
| Extraordinary/Prior Period |
11.77 |
0.97 |
-16.83 |
-1.35 |
-8.78 |
-0.80 |
| Tax |
0.79 |
0.06 |
0.00 |
0.00 |
2.04 |
0.19 |
| Profit after tax(PAT) |
25.70 |
2.11 |
4.62 |
0.37 |
24.76 |
2.26 |
| Cash Profit |
68.58 |
5.64 |
45.53 |
3.66 |
70.32 |
6.41 |
| Dividend-Equity |
3.41 |
0.28 |
3.41 |
0.27 |
3.18 |
0.29 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1004.71 |
75.50 |
940.40 |
74.26 |
849.32 |
75.63 |
| Net Block |
599.28 |
45.03 |
578.21 |
45.66 |
553.66 |
49.30 |
| Capital WIP |
19.84 |
1.49 |
17.87 |
1.41 |
0.99 |
0.09 |
| Investments |
53.53 |
4.02 |
53.03 |
4.19 |
52.31 |
4.66 |
| Inventory |
377.45 |
28.36 |
371.29 |
29.32 |
288.50 |
25.69 |
| Receivables |
53.79 |
4.04 |
71.96 |
5.68 |
89.10 |
7.93 |
| Other Current Assets |
226.84 |
17.05 |
173.99 |
13.74 |
138.44 |
12.33 |
| Balance Sheet Total(BT) |
1330.72 |
100.00 |
1266.34 |
100.00 |
1123.00 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
45.49 |
3.42 |
45.36 |
3.58 |
45.34 |
4.04 |
| Reserves |
151.01 |
11.35 |
153.06 |
12.09 |
129.94 |
11.57 |
| Total Debt |
884.45 |
66.46 |
818.69 |
64.65 |
679.15 |
60.48 |
| Creditors and Acceptances |
90.47 |
6.80 |
90.52 |
7.15 |
88.68 |
7.90 |
| Other current liab/prov. |
159.31 |
11.97 |
158.71 |
12.53 |
179.88 |
16.02 |
| Balance Sheet Total(BT) |
1330.72 |
100.00 |
1266.34 |
100.00 |
1123.00 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
8.43 |
10.87 |
15.93 |
| PBIT/Cap. Employed (%) |
9.02 |
8.85 |
13.90 |
| PAT/Networth (%) |
13.08 |
2.33 |
14.12 |
| Tax/PBT (%) |
2.98 |
0.00 |
7.60 |
| Total Debt/Networth (x) |
4.50 |
4.13 |
3.87 |
| Long Term Debt/Networth (x) |
1.96 |
1.81 |
2.24 |
| PBDIT/Finance Charges (x) |
2.00 |
1.54 |
1.69 |
| Current Ratio (x) |
2.63 |
2.48 |
1.92 |
| RM Inventory (days consumption) |
101.00 |
106.41 |
81.92 |
| FG inventory (days cost of sales) |
63.61 |
51.96 |
54.06 |
| Receivables (days gross sales) |
16.94 |
21.97 |
30.57 |
| Creditors (days cost of sales) |
30.36 |
30.01 |
34.71 |
| Op. curr. assets (days OI) |
192.00 |
176.00 |
172.00 |
|
|
Financials