|
|
|
Financials-Tudor India Limited| Sector: Miscella - Others | | BSE:17451 | NSE:NA | Bloomberg:TDID@IN | Reuters:TUDR.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE842A01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2008(3) |
31-Dec-2007(3) |
% Change |
| Sales of Products/Services |
281.01 |
325.93 |
-13.78 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.12 |
1.12 |
-89.29 |
| Total Income |
281.13 |
327.05 |
-14.04 |
| Total Expenses |
284.87 |
305.54 |
-6.77 |
| OPBDIT |
-3.74 |
21.51 |
NM |
| Interest |
2.68 |
2.11 |
27.01 |
| Depreciation |
4.84 |
3.19 |
51.72 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
6.53 |
4.13 |
58.11 |
| After Tax Profit |
-17.79 |
12.08 |
NM |
| Equity Capital |
246.17 |
246.17 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-06(9) |
|
30-Jun-05(12) |
|
30-Jun-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
538.09 |
99.35 |
727.12 |
96.29 |
641.99 |
99.38 |
| Operating Income (OI) |
541.60 |
100.00 |
755.10 |
100.00 |
645.99 |
100.00 |
| OPBDIT |
43.32 |
8.00 |
18.04 |
2.39 |
32.58 |
5.04 |
| OPBDT |
31.29 |
5.78 |
8.34 |
1.10 |
15.57 |
2.41 |
| OPBT |
17.51 |
3.23 |
-23.46 |
-3.11 |
-17.30 |
-2.68 |
| Non-Operating Income |
0.69 |
0.13 |
0.54 |
0.07 |
0.81 |
0.12 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
0.76 |
0.14 |
0.26 |
0.03 |
0.00 |
0.00 |
| Profit after tax(PAT) |
17.44 |
3.22 |
-23.19 |
-3.07 |
-16.50 |
-2.55 |
| Cash Profit |
31.22 |
5.76 |
8.61 |
1.14 |
16.38 |
2.54 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
30-Jun-05 |
|
30-Jun-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
335.90 |
67.43 |
349.85 |
71.77 |
344.37 |
65.32 |
| Net Block |
82.20 |
16.50 |
97.59 |
20.02 |
125.04 |
23.72 |
| Capital WIP |
8.95 |
1.80 |
0.18 |
0.04 |
5.05 |
0.96 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
114.17 |
22.92 |
103.03 |
21.14 |
95.22 |
18.06 |
| Receivables |
200.95 |
40.34 |
191.38 |
39.26 |
212.26 |
40.26 |
| Other Current Assets |
91.90 |
18.45 |
95.29 |
19.55 |
89.64 |
17.00 |
| Balance Sheet Total(BT) |
498.17 |
100.00 |
487.46 |
100.00 |
527.21 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
246.17 |
49.41 |
246.17 |
50.50 |
246.17 |
46.69 |
| Reserves |
-185.77 |
-37.29 |
-203.31 |
-41.71 |
-178.92 |
-33.94 |
| Total Debt |
193.40 |
38.82 |
211.70 |
43.43 |
265.71 |
50.40 |
| Creditors and Acceptances |
135.41 |
27.18 |
156.55 |
32.12 |
131.29 |
24.90 |
| Other current liab/prov. |
108.96 |
21.87 |
76.35 |
15.66 |
62.96 |
11.94 |
| Balance Sheet Total(BT) |
498.17 |
100.00 |
487.46 |
100.00 |
527.21 |
100.00 |
|
| As on |
31-Mar-06 |
30-Jun-05 |
30-Jun-04 |
| OPBIT/Prod.cap.empl.(%) |
16.09 |
-5.41 |
-0.09 |
| PBIT/Cap. Employed (%) |
16.46 |
-5.20 |
0.16 |
| PAT/Networth (%) |
38.50 |
-54.10 |
-24.53 |
| Tax/PBT (%) |
4.18 |
-1.15 |
0.00 |
| Total Debt/Networth (x) |
3.20 |
4.94 |
3.95 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.02 |
| PBDIT/Finance Charges (x) |
3.66 |
1.91 |
1.96 |
| Current Ratio (x) |
1.67 |
1.67 |
2.04 |
| RM Inventory (days consumption) |
50.16 |
54.33 |
62.37 |
| FG inventory (days cost of sales) |
28.25 |
14.80 |
14.99 |
| Receivables (days gross sales) |
85.74 |
81.02 |
103.63 |
| Creditors (days cost of sales) |
74.39 |
77.53 |
78.12 |
| Op. curr. assets (days OI) |
203.00 |
188.00 |
216.00 |
|
|
Financials