|
|
|
Financials-Rajesh Exports Limited| Sector: Gems, Jewellery and Watches | | BSE:531500 | NSE:RAJESHEXPO | Bloomberg:RJEX@IN | Reuters:REXP.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE343B01030 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(12) |
31-Mar-2020(12) |
% Change |
| Sales of Products/Services |
20677.99 |
468991.13 |
-95.59 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
10.98 |
27.76 |
-60.45 |
| Total Income |
20688.97 |
469018.89 |
-95.59 |
| Total Expenses |
-19651.12 |
-464660.30 |
-95.77 |
| OPBDIT |
40340.09 |
933679.19 |
-95.68 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-9.85 |
-464660.30 |
-100.00 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-43.31 |
-325.72 |
-86.70 |
| After Tax Profit |
994.54 |
4032.87 |
-75.34 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
68933.65 |
100.00 |
54288.33 |
99.14 |
42468.12 |
99.99 |
| Operating Income (OI) |
68933.65 |
100.00 |
54758.20 |
100.00 |
42470.67 |
100.00 |
| OPBDIT |
3422.93 |
4.97 |
1054.75 |
1.93 |
1322.12 |
3.11 |
| OPBDT |
1063.77 |
1.54 |
706.24 |
1.29 |
446.68 |
1.05 |
| OPBT |
1049.16 |
1.52 |
692.24 |
1.26 |
432.39 |
1.02 |
| Non-Operating Income |
-6.71 |
-0.01 |
9.65 |
0.02 |
-1.54 |
-0.00 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
29.61 |
0.04 |
36.42 |
0.07 |
0.00 |
0.00 |
| Profit after tax(PAT) |
1012.84 |
1.47 |
665.47 |
1.22 |
430.85 |
1.01 |
| Cash Profit |
1027.45 |
1.49 |
679.48 |
1.24 |
445.14 |
1.05 |
| Dividend-Equity |
73.91 |
0.11 |
73.91 |
0.13 |
70.01 |
0.16 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
596.22 |
0.85 |
548.50 |
2.93 |
530.14 |
6.33 |
| Net Block |
517.50 |
0.74 |
484.22 |
2.58 |
479.66 |
5.73 |
| Capital WIP |
19.34 |
0.03 |
15.28 |
0.08 |
2.86 |
0.03 |
| Investments |
63.03 |
0.09 |
49.12 |
0.26 |
50.35 |
0.60 |
| Inventory |
956.63 |
1.37 |
1480.95 |
7.91 |
565.62 |
6.75 |
| Receivables |
8966.95 |
12.86 |
3768.69 |
20.12 |
1105.07 |
13.19 |
| Other Current Assets |
59230.38 |
84.91 |
12935.23 |
69.05 |
6174.61 |
73.70 |
| Balance Sheet Total(BT) |
69753.83 |
100.00 |
18733.50 |
100.00 |
8378.16 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
73.91 |
0.11 |
73.91 |
0.39 |
70.01 |
0.84 |
| Reserves |
3016.68 |
4.32 |
2288.83 |
12.22 |
1411.53 |
16.85 |
| Total Debt |
33233.79 |
47.64 |
13442.92 |
71.76 |
6421.50 |
76.65 |
| Creditors and Acceptances |
33316.87 |
47.76 |
2801.37 |
14.95 |
306.52 |
3.66 |
| Other current liab/prov. |
112.59 |
0.16 |
126.47 |
0.68 |
168.60 |
2.01 |
| Balance Sheet Total(BT) |
69753.83 |
100.00 |
18733.50 |
100.00 |
8378.16 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
9.40 |
6.61 |
16.66 |
| PBIT/Cap. Employed (%) |
9.37 |
6.65 |
16.53 |
| PAT/Networth (%) |
32.77 |
28.17 |
29.08 |
| Tax/PBT (%) |
2.84 |
5.19 |
0.00 |
| Total Debt/Networth (x) |
10.75 |
5.69 |
4.33 |
| Long Term Debt/Networth (x) |
9.94 |
0.03 |
3.44 |
| PBDIT/Finance Charges (x) |
1.45 |
3.05 |
1.51 |
| Current Ratio (x) |
2.07 |
6.21 |
16.51 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
5.33 |
10.07 |
5.02 |
| Receivables (days gross sales) |
47.48 |
25.34 |
9.50 |
| Creditors (days cost of sales) |
185.63 |
19.04 |
2.72 |
| Op. curr. assets (days OI) |
366.00 |
121.00 |
67.00 |
|
|
Financials