|
|
| Pyramid Saimira Theatre Limited |
|
Financials-Pyramid Saimira Theatre Limited| Sector: Exhibition Business | | BSE:32791 | NSE:PSTL | Bloomberg:PSTL@IN | Reuters:PYSA.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE165H01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2010(3) |
31-Mar-2009(3) |
% Change |
| Sales of Products/Services |
0.00 |
806.90 |
-- |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.00 |
0.11 |
-- |
| Total Income |
0.00 |
807.01 |
-- |
| Total Expenses |
9.89 |
731.23 |
-98.65 |
| OPBDIT |
-9.89 |
75.78 |
NM |
| Interest |
20.74 |
44.44 |
-53.33 |
| Depreciation |
21.46 |
-45.33 |
NM |
| Exceptional & Extraordinary Items |
0.00 |
-994.42 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
-64.02 |
-- |
| After Tax Profit |
-52.09 |
-853.73 |
-93.90 |
| Equity Capital |
297.62 |
282.76 |
5.26 |
| Reserves |
527.11 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1455.16 |
88.32 |
49.90 |
100.00 |
29.19 |
100.00 |
| Operating Income (OI) |
1647.61 |
100.00 |
49.90 |
100.00 |
29.19 |
100.00 |
| OPBDIT |
215.84 |
13.10 |
15.66 |
31.38 |
0.26 |
0.88 |
| OPBDT |
213.31 |
12.95 |
15.60 |
31.27 |
0.22 |
0.77 |
| OPBT |
185.13 |
11.24 |
14.05 |
28.16 |
0.17 |
0.57 |
| Non-Operating Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
-25.22 |
-1.53 |
4.80 |
9.62 |
-0.01 |
-0.05 |
| Tax |
25.57 |
1.55 |
1.70 |
3.40 |
0.05 |
0.16 |
| Profit after tax(PAT) |
134.33 |
8.15 |
17.15 |
34.38 |
0.10 |
0.36 |
| Cash Profit |
162.52 |
9.86 |
18.71 |
37.49 |
0.16 |
0.56 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
150.32 |
11.82 |
1.70 |
0.88 |
0.37 |
0.74 |
| Net Block |
138.20 |
10.87 |
1.26 |
0.65 |
0.28 |
0.57 |
| Capital WIP |
4.59 |
0.36 |
54.02 |
27.85 |
11.24 |
22.52 |
| Investments |
32.88 |
2.59 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
15.31 |
1.20 |
14.57 |
7.51 |
5.77 |
11.57 |
| Receivables |
94.74 |
7.45 |
38.96 |
20.09 |
25.43 |
50.95 |
| Other Current Assets |
986.09 |
77.53 |
85.17 |
43.91 |
7.18 |
14.39 |
| Balance Sheet Total(BT) |
1271.80 |
100.00 |
193.98 |
100.00 |
49.90 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
282.76 |
22.23 |
161.52 |
83.27 |
47.64 |
95.47 |
| Reserves |
909.14 |
71.48 |
8.83 |
4.55 |
1.35 |
2.71 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Creditors and Acceptances |
18.93 |
1.49 |
2.94 |
1.51 |
0.69 |
1.39 |
| Other current liab/prov. |
60.97 |
4.79 |
20.69 |
10.67 |
0.22 |
0.44 |
| Balance Sheet Total(BT) |
1271.80 |
100.00 |
193.98 |
100.00 |
49.90 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
16.26 |
12.12 |
0.53 |
| PBIT/Cap. Employed (%) |
13.68 |
16.25 |
0.49 |
| PAT/Networth (%) |
11.27 |
10.07 |
0.21 |
| Tax/PBT (%) |
15.99 |
9.01 |
31.18 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
75.30 |
393.14 |
7.25 |
| Current Ratio (x) |
13.72 |
5.87 |
42.10 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
23.76 |
285.00 |
317.94 |
| Creditors (days cost of sales) |
4.82 |
31.31 |
8.75 |
| Op. curr. assets (days OI) |
243.00 |
980.00 |
480.00 |
|
|
Financials