|
|
| Parsvnath Developers Limited |
|
Financials-Parsvnath Developers Limited| Sector: Real Estate | | BSE:532780 | NSE:PARSVNATH | Bloomberg:PARSV@IN | Reuters:PARV.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE561H01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
2198.95 |
10280.58 |
-78.61 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
126.86 |
504.47 |
-74.85 |
| Total Income |
2325.81 |
10785.05 |
-78.43 |
| Total Expenses |
-3036.40 |
-10285.02 |
-70.48 |
| OPBDIT |
5362.21 |
21070.07 |
-74.55 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-10.96 |
-10285.02 |
-99.89 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-53.06 |
0.00 |
-- |
| After Tax Profit |
-763.64 |
500.03 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
12361.36 |
99.60 |
6438.32 |
99.49 |
3032.07 |
99.32 |
| Operating Income (OI) |
12410.83 |
100.00 |
6471.52 |
100.00 |
3052.69 |
100.00 |
| OPBDIT |
3614.53 |
29.12 |
1477.65 |
22.83 |
745.05 |
24.41 |
| OPBDT |
3421.49 |
27.57 |
1450.78 |
22.42 |
734.50 |
24.06 |
| OPBT |
3280.06 |
26.43 |
1391.77 |
21.51 |
714.18 |
23.40 |
| Non-Operating Income |
198.99 |
1.60 |
66.15 |
1.02 |
15.77 |
0.52 |
| Extraordinary/Prior Period |
31.50 |
0.25 |
7.04 |
0.11 |
-1.26 |
-0.04 |
| Tax |
792.79 |
6.39 |
402.50 |
6.22 |
72.04 |
2.36 |
| Profit after tax(PAT) |
2717.76 |
21.90 |
1062.46 |
16.42 |
656.65 |
21.51 |
| Cash Profit |
2859.19 |
23.04 |
1121.47 |
17.33 |
676.97 |
22.18 |
| Dividend-Equity |
461.74 |
3.72 |
65.17 |
1.01 |
16.49 |
0.54 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
943.86 |
2.89 |
446.48 |
4.87 |
205.03 |
3.67 |
| Net Block |
712.86 |
2.18 |
356.27 |
3.89 |
155.18 |
2.78 |
| Capital WIP |
387.26 |
1.19 |
172.69 |
1.88 |
0.00 |
0.00 |
| Investments |
324.12 |
0.99 |
80.15 |
0.87 |
42.02 |
0.75 |
| Inventory |
13419.11 |
41.06 |
3894.17 |
42.50 |
2471.08 |
44.24 |
| Receivables |
4225.89 |
12.93 |
637.71 |
6.96 |
433.82 |
7.77 |
| Other Current Assets |
13609.19 |
41.65 |
4021.52 |
43.89 |
2483.16 |
44.46 |
| Balance Sheet Total(BT) |
32678.44 |
100.00 |
9162.51 |
100.00 |
5585.26 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
1846.96 |
5.65 |
989.14 |
10.80 |
82.43 |
1.48 |
| Reserves |
12779.84 |
39.11 |
1022.37 |
11.16 |
933.28 |
16.71 |
| Total Debt |
10090.00 |
30.88 |
2350.70 |
25.66 |
1207.00 |
21.61 |
| Creditors and Acceptances |
2223.09 |
6.80 |
394.64 |
4.31 |
210.10 |
3.76 |
| Other current liab/prov. |
5738.55 |
17.56 |
4405.66 |
48.08 |
3152.45 |
56.44 |
| Balance Sheet Total(BT) |
32678.44 |
100.00 |
9162.51 |
100.00 |
5585.26 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
14.78 |
34.52 |
33.23 |
| PBIT/Cap. Employed (%) |
15.22 |
35.61 |
33.26 |
| PAT/Networth (%) |
18.58 |
52.82 |
64.65 |
| Tax/PBT (%) |
22.58 |
27.48 |
9.89 |
| Total Debt/Networth (x) |
0.69 |
1.17 |
1.19 |
| Long Term Debt/Networth (x) |
0.51 |
1.04 |
1.14 |
| PBDIT/Finance Charges (x) |
19.92 |
57.71 |
72.00 |
| Current Ratio (x) |
3.93 |
1.78 |
1.60 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
2.85 |
5.14 |
0.00 |
| Receivables (days gross sales) |
124.78 |
36.15 |
52.22 |
| Creditors (days cost of sales) |
92.25 |
28.84 |
33.23 |
| Op. curr. assets (days OI) |
886.00 |
482.00 |
644.00 |
|
|
Financials