|
|
| Micro Technologies (India) Limited |
|
Financials-Micro Technologies (India) Limited| Sector: IT - Others | | BSE:32494 | NSE:MICROTECH | Bloomberg:MTCH@IN | Reuters:MICT.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE358B01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2013(3) |
31-Dec-2012(3) |
% Change |
| Sales of Products/Services |
57.61 |
1412.32 |
-95.92 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.79 |
78.33 |
-98.99 |
| Total Income |
58.40 |
1490.65 |
-96.08 |
| Total Expenses |
56.32 |
1068.23 |
-94.73 |
| OPBDIT |
2.08 |
422.42 |
-99.51 |
| Interest |
73.73 |
116.20 |
-36.55 |
| Depreciation |
97.80 |
179.05 |
-45.38 |
| Exceptional & Extraordinary Items |
-1116.47 |
-35.78 |
3020.37 |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
22.92 |
-- |
| After Tax Profit |
-1285.92 |
68.47 |
NM |
| Equity Capital |
341.04 |
341.04 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
585.57 |
100.00 |
267.01 |
99.59 |
207.39 |
100.00 |
| Operating Income (OI) |
585.60 |
100.00 |
268.10 |
100.00 |
207.39 |
100.00 |
| OPBDIT |
216.63 |
36.99 |
94.34 |
35.19 |
50.58 |
24.39 |
| OPBDT |
211.47 |
36.11 |
90.56 |
33.78 |
47.40 |
22.86 |
| OPBT |
187.29 |
31.98 |
78.06 |
29.12 |
36.62 |
17.66 |
| Non-Operating Income |
0.72 |
0.12 |
-1.39 |
-0.52 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
1.14 |
0.19 |
-2.62 |
-0.98 |
-0.80 |
-0.39 |
| Tax |
12.89 |
2.20 |
4.81 |
1.79 |
0.70 |
0.34 |
| Profit after tax(PAT) |
176.25 |
30.10 |
69.24 |
25.83 |
35.12 |
16.93 |
| Cash Profit |
200.44 |
34.23 |
81.74 |
30.49 |
45.90 |
22.13 |
| Dividend-Equity |
20.14 |
3.44 |
8.17 |
3.05 |
5.45 |
2.63 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
479.99 |
38.45 |
95.13 |
14.75 |
196.57 |
37.36 |
| Net Block |
412.08 |
33.01 |
51.34 |
7.96 |
163.22 |
31.02 |
| Capital WIP |
155.15 |
12.43 |
125.57 |
19.46 |
27.98 |
5.32 |
| Investments |
11.00 |
0.88 |
222.03 |
34.42 |
182.53 |
34.69 |
| Inventory |
111.85 |
8.96 |
77.75 |
12.05 |
54.63 |
10.38 |
| Receivables |
289.98 |
23.23 |
102.75 |
15.93 |
67.90 |
12.90 |
| Other Current Assets |
268.12 |
21.48 |
65.71 |
10.19 |
29.91 |
5.68 |
| Balance Sheet Total(BT) |
1248.19 |
100.00 |
645.14 |
100.00 |
526.16 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
100.91 |
8.08 |
81.72 |
12.67 |
54.47 |
10.35 |
| Reserves |
1030.97 |
82.60 |
503.50 |
78.04 |
408.91 |
77.72 |
| Total Debt |
56.93 |
4.56 |
20.81 |
3.22 |
33.06 |
6.28 |
| Creditors and Acceptances |
4.14 |
0.33 |
2.99 |
0.46 |
9.77 |
1.86 |
| Other current liab/prov. |
55.23 |
4.43 |
36.13 |
5.60 |
19.96 |
3.79 |
| Balance Sheet Total(BT) |
1248.19 |
100.00 |
645.14 |
100.00 |
526.16 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
18.82 |
31.67 |
13.92 |
| PBIT/Cap. Employed (%) |
18.80 |
16.20 |
8.33 |
| PAT/Networth (%) |
15.57 |
11.83 |
7.58 |
| Tax/PBT (%) |
6.81 |
6.49 |
1.95 |
| Total Debt/Networth (x) |
0.05 |
0.04 |
0.07 |
| Long Term Debt/Networth (x) |
0.03 |
0.03 |
0.04 |
| PBDIT/Finance Charges (x) |
42.37 |
23.90 |
15.64 |
| Current Ratio (x) |
11.28 |
6.29 |
5.13 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
97.78 |
163.32 |
127.16 |
| Receivables (days gross sales) |
180.75 |
140.46 |
119.50 |
| Creditors (days cost of sales) |
4.10 |
6.28 |
22.75 |
| Op. curr. assets (days OI) |
418.00 |
335.00 |
268.00 |
|
|
Financials