|
|
| Srikalahasthi Pipes Limited |
|
Financials-Srikalahasthi Pipes Limited| Sector: Steel - Others | | BSE:13605 | NSE:SRIPIPES | Bloomberg:SRIK@IN | Reuters:SRIK.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE943C01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
4745.08 |
3984.75 |
19.08 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
101.84 |
209.67 |
-51.43 |
| Total Income |
4846.92 |
4194.42 |
15.56 |
| Total Expenses |
-4299.94 |
-3554.49 |
20.97 |
| OPBDIT |
9146.86 |
7748.91 |
18.04 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-117.67 |
-3554.49 |
-96.69 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-149.21 |
-132.63 |
12.50 |
| After Tax Profit |
397.77 |
507.29 |
-21.59 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
3693.66 |
99.94 |
3029.56 |
99.85 |
2866.28 |
99.86 |
| Operating Income (OI) |
3696.06 |
100.00 |
3034.20 |
100.00 |
2870.39 |
100.00 |
| OPBDIT |
514.63 |
13.92 |
297.25 |
9.80 |
536.75 |
18.70 |
| OPBDT |
326.75 |
8.84 |
165.80 |
5.46 |
431.78 |
15.04 |
| OPBT |
210.78 |
5.70 |
56.07 |
1.85 |
346.15 |
12.06 |
| Non-Operating Income |
5.70 |
0.15 |
4.82 |
0.16 |
1.28 |
0.04 |
| Extraordinary/Prior Period |
-56.67 |
-1.53 |
-19.39 |
-0.64 |
-110.77 |
-3.86 |
| Tax |
1.72 |
0.05 |
0.00 |
0.00 |
27.24 |
0.95 |
| Profit after tax(PAT) |
158.08 |
4.28 |
41.50 |
1.37 |
209.42 |
7.30 |
| Cash Profit |
274.06 |
7.41 |
151.23 |
4.98 |
295.05 |
10.28 |
| Dividend-Equity |
39.76 |
1.08 |
19.88 |
0.66 |
39.76 |
1.39 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
3182.43 |
59.32 |
2503.60 |
56.43 |
2002.14 |
52.88 |
| Net Block |
2415.81 |
45.03 |
1852.57 |
41.75 |
1460.43 |
38.57 |
| Capital WIP |
75.44 |
1.41 |
560.40 |
12.63 |
601.51 |
15.89 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
1063.69 |
19.83 |
919.41 |
20.72 |
707.52 |
18.69 |
| Receivables |
766.79 |
14.29 |
670.66 |
15.12 |
719.79 |
19.01 |
| Other Current Assets |
1042.86 |
19.44 |
433.95 |
9.78 |
296.79 |
7.84 |
| Balance Sheet Total(BT) |
5364.59 |
100.00 |
4436.99 |
100.00 |
3786.03 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
397.64 |
7.41 |
397.64 |
8.96 |
397.64 |
10.50 |
| Reserves |
510.50 |
9.52 |
398.66 |
8.98 |
379.46 |
10.02 |
| Total Debt |
3011.66 |
56.14 |
2431.39 |
54.80 |
2047.51 |
54.08 |
| Creditors and Acceptances |
938.01 |
17.49 |
919.64 |
20.73 |
808.71 |
21.36 |
| Other current liab/prov. |
506.78 |
9.45 |
289.67 |
6.53 |
152.72 |
4.03 |
| Balance Sheet Total(BT) |
5364.59 |
100.00 |
4436.99 |
100.00 |
3786.03 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
10.37 |
7.03 |
20.85 |
| PBIT/Cap. Employed (%) |
9.04 |
6.48 |
15.37 |
| PAT/Networth (%) |
17.41 |
5.21 |
26.95 |
| Tax/PBT (%) |
1.08 |
0.00 |
11.51 |
| Total Debt/Networth (x) |
3.32 |
3.05 |
2.63 |
| Long Term Debt/Networth (x) |
1.98 |
1.40 |
1.17 |
| PBDIT/Finance Charges (x) |
2.47 |
2.15 |
4.07 |
| Current Ratio (x) |
1.99 |
1.67 |
1.79 |
| RM Inventory (days consumption) |
130.18 |
123.70 |
108.86 |
| FG inventory (days cost of sales) |
14.38 |
10.41 |
10.62 |
| Receivables (days gross sales) |
68.19 |
72.88 |
83.17 |
| Creditors (days cost of sales) |
107.62 |
122.64 |
126.49 |
| Op. curr. assets (days OI) |
259.00 |
220.00 |
205.00 |
|
|
Financials