|
|
|
Financials-Jindal Stainless Limited| Sector: Steel - Others | | BSE:532508 | NSE:JSL | Bloomberg:JDSL@IN | Reuters:JIST.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE220G01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
38412.70 |
12615.20 |
204.50 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
96.20 |
97.30 |
-1.13 |
| Total Income |
38508.90 |
12712.50 |
202.92 |
| Total Expenses |
-34332.70 |
-14100.40 |
143.49 |
| OPBDIT |
72841.60 |
26812.90 |
171.67 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-907.20 |
-14100.40 |
-93.57 |
| Exceptional & Extraordinary Items |
0.00 |
139.60 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1462.00 |
383.30 |
NM |
| After Tax Profit |
2714.20 |
-865.00 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
47994.44 |
98.27 |
30647.08 |
96.65 |
31182.27 |
97.72 |
| Operating Income (OI) |
48841.59 |
100.00 |
31710.72 |
100.00 |
31909.25 |
100.00 |
| OPBDIT |
8565.08 |
17.54 |
4330.31 |
13.66 |
5149.72 |
16.14 |
| OPBDT |
6990.59 |
14.31 |
3488.63 |
11.00 |
4575.88 |
14.34 |
| OPBT |
4824.91 |
9.88 |
2123.87 |
6.70 |
3262.05 |
10.22 |
| Non-Operating Income |
752.38 |
1.54 |
303.87 |
0.96 |
316.04 |
0.99 |
| Extraordinary/Prior Period |
-1132.79 |
-2.32 |
-555.81 |
-1.75 |
-239.77 |
-0.75 |
| Tax |
914.45 |
1.87 |
274.68 |
0.87 |
879.84 |
2.76 |
| Profit after tax(PAT) |
3530.06 |
7.23 |
1597.26 |
5.04 |
2458.48 |
7.70 |
| Cash Profit |
5695.74 |
11.66 |
2962.02 |
9.34 |
3772.30 |
11.82 |
| Dividend-Equity |
276.44 |
0.57 |
208.88 |
0.66 |
263.78 |
0.83 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
33048.86 |
51.19 |
21773.81 |
47.12 |
16958.52 |
51.81 |
| Net Block |
27077.99 |
41.94 |
17600.83 |
38.09 |
13758.29 |
42.03 |
| Capital WIP |
10570.88 |
16.37 |
6284.96 |
13.60 |
3493.41 |
10.67 |
| Investments |
716.48 |
1.11 |
567.67 |
1.23 |
409.20 |
1.25 |
| Inventory |
10697.30 |
16.57 |
6873.58 |
14.87 |
5209.83 |
15.92 |
| Receivables |
5804.14 |
8.99 |
3504.26 |
7.58 |
3265.91 |
9.98 |
| Other Current Assets |
9689.94 |
15.01 |
11378.50 |
24.62 |
6595.20 |
20.15 |
| Balance Sheet Total(BT) |
64556.73 |
100.00 |
46209.80 |
100.00 |
32731.84 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
276.44 |
0.43 |
261.10 |
0.57 |
219.82 |
0.67 |
| Reserves |
13710.72 |
21.24 |
9641.21 |
20.86 |
7617.72 |
23.27 |
| Total Debt |
26723.28 |
41.40 |
22109.64 |
47.85 |
13652.78 |
41.71 |
| Creditors and Acceptances |
15096.48 |
23.38 |
8169.57 |
17.68 |
6289.41 |
19.21 |
| Other current liab/prov. |
8749.80 |
13.55 |
6028.28 |
13.05 |
4952.10 |
15.13 |
| Balance Sheet Total(BT) |
64556.73 |
100.00 |
46209.81 |
100.00 |
32731.84 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
22.65 |
13.11 |
23.87 |
| PBIT/Cap. Employed (%) |
19.97 |
10.55 |
21.74 |
| PAT/Networth (%) |
25.24 |
16.13 |
31.37 |
| Tax/PBT (%) |
20.57 |
14.67 |
26.36 |
| Total Debt/Networth (x) |
1.91 |
2.23 |
1.74 |
| Long Term Debt/Networth (x) |
1.76 |
1.93 |
1.59 |
| PBDIT/Finance Charges (x) |
5.20 |
4.85 |
9.11 |
| Current Ratio (x) |
1.10 |
1.53 |
1.34 |
| RM Inventory (days consumption) |
81.49 |
60.61 |
61.04 |
| FG inventory (days cost of sales) |
29.36 |
38.47 |
18.91 |
| Receivables (days gross sales) |
40.77 |
37.59 |
35.59 |
| Creditors (days cost of sales) |
136.81 |
108.91 |
85.79 |
| Op. curr. assets (days OI) |
187.00 |
221.00 |
155.00 |
|
|
Financials