|
|
| Indian Petrochemicals Corporation Limited |
|
Financials-Indian Petrochemicals Corporation Limited| Sector: Petrochemicals | | BSE:105 | NSE:IPCL | Bloomberg:IPCL@IN | Reuters:IPCL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE006A01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2007(3) |
30-Jun-2006(3) |
% Change |
| Sales of Products/Services |
27730.00 |
24150.00 |
14.82 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
970.00 |
600.00 |
61.67 |
| Total Income |
28700.00 |
24750.00 |
15.96 |
| Total Expenses |
22020.00 |
18970.00 |
16.08 |
| OPBDIT |
6680.00 |
5780.00 |
15.57 |
| Interest |
260.00 |
450.00 |
-42.22 |
| Depreciation |
1340.00 |
1120.00 |
19.64 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
1720.00 |
1300.00 |
32.31 |
| After Tax Profit |
3360.00 |
2910.00 |
15.46 |
| Equity Capital |
3020.00 |
2490.00 |
21.29 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
108648.90 |
98.57 |
81722.60 |
98.77 |
80704.20 |
98.99 |
| Operating Income (OI) |
110224.20 |
100.00 |
82740.30 |
100.00 |
81525.50 |
100.00 |
| OPBDIT |
23159.20 |
21.01 |
17451.00 |
21.09 |
11475.20 |
14.08 |
| OPBDT |
20500.50 |
18.60 |
15020.90 |
18.15 |
8115.00 |
9.95 |
| OPBT |
14882.80 |
13.50 |
9963.90 |
12.04 |
3183.00 |
3.90 |
| Non-Operating Income |
1061.90 |
0.96 |
294.40 |
0.36 |
183.60 |
0.23 |
| Extraordinary/Prior Period |
-1277.60 |
-1.16 |
-1339.30 |
-1.62 |
-560.00 |
-0.69 |
| Tax |
3089.20 |
2.80 |
1017.60 |
1.23 |
71.00 |
0.09 |
| Profit after tax(PAT) |
11577.90 |
10.50 |
7901.40 |
9.55 |
2735.60 |
3.36 |
| Cash Profit |
17195.60 |
15.60 |
12958.40 |
15.66 |
7667.60 |
9.41 |
| Dividend-Equity |
1365.20 |
1.24 |
1117.00 |
1.35 |
620.50 |
0.76 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
112017.70 |
106.21 |
97857.70 |
127.51 |
96468.90 |
131.50 |
| Net Block |
58613.00 |
55.57 |
50050.00 |
65.21 |
53859.30 |
73.42 |
| Capital WIP |
970.70 |
0.92 |
588.00 |
0.77 |
806.60 |
1.10 |
| Investments |
1798.10 |
1.70 |
1653.30 |
2.15 |
1512.30 |
2.06 |
| Inventory |
12261.30 |
11.63 |
6231.20 |
8.12 |
7731.00 |
10.54 |
| Receivables |
4504.80 |
4.27 |
7010.60 |
9.13 |
4032.90 |
5.50 |
| Other Current Assets |
27321.30 |
25.90 |
11214.00 |
14.61 |
5416.20 |
7.38 |
| Balance Sheet Total(BT) |
105469.20 |
100.00 |
76747.10 |
100.00 |
73358.30 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
2490.50 |
2.36 |
2490.50 |
3.25 |
2490.50 |
3.39 |
| Reserves |
47210.40 |
44.76 |
26720.00 |
34.82 |
20230.70 |
27.58 |
| Total Debt |
12014.10 |
11.39 |
7602.50 |
9.91 |
26939.60 |
36.72 |
| Creditors and Acceptances |
23706.80 |
22.48 |
19948.70 |
25.99 |
11206.30 |
15.28 |
| Other current liab/prov. |
20047.40 |
19.01 |
19985.40 |
26.04 |
12491.20 |
17.03 |
| Balance Sheet Total(BT) |
105469.20 |
100.00 |
76747.10 |
100.00 |
73358.30 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
29.76 |
35.85 |
13.82 |
| PBIT/Cap. Employed (%) |
28.52 |
31.33 |
12.62 |
| PAT/Networth (%) |
23.30 |
27.05 |
12.04 |
| Tax/PBT (%) |
21.06 |
11.41 |
2.53 |
| Total Debt/Networth (x) |
0.24 |
0.26 |
1.19 |
| Long Term Debt/Networth (x) |
0.22 |
0.25 |
0.52 |
| PBDIT/Finance Charges (x) |
8.63 |
6.75 |
3.30 |
| Current Ratio (x) |
1.01 |
0.61 |
0.72 |
| RM Inventory (days consumption) |
20.78 |
11.71 |
13.49 |
| FG inventory (days cost of sales) |
26.46 |
17.09 |
15.88 |
| Receivables (days gross sales) |
13.32 |
27.35 |
16.37 |
| Creditors (days cost of sales) |
99.39 |
111.52 |
58.39 |
| Op. curr. assets (days OI) |
146.00 |
108.00 |
72.00 |
|
|
Financials