|
|
| Garware Hi-Tech Films Limited |
|
Financials-Garware Hi-Tech Films Limited| Sector: Packaging | | BSE:500655 | NSE:GRWRHITECH | Bloomberg:GWPL@IN | Reuters:GRPY.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE291A01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
2802.60 |
1951.80 |
43.59 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
62.80 |
154.40 |
-59.33 |
| Total Income |
2865.40 |
2106.20 |
36.05 |
| Total Expenses |
-2436.90 |
-1745.20 |
39.63 |
| OPBDIT |
5302.30 |
3851.40 |
37.67 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-65.60 |
-1745.20 |
-96.24 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-138.00 |
-104.00 |
32.69 |
| After Tax Profit |
290.50 |
257.00 |
13.04 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
8083.82 |
99.63 |
8539.86 |
99.86 |
4380.70 |
99.83 |
| Operating Income (OI) |
8113.85 |
100.00 |
8551.61 |
100.00 |
4388.13 |
100.00 |
| OPBDIT |
853.63 |
10.52 |
1094.58 |
12.80 |
1081.68 |
24.65 |
| OPBDT |
398.28 |
4.91 |
660.85 |
7.73 |
606.63 |
13.82 |
| OPBT |
94.54 |
1.17 |
350.36 |
4.10 |
283.78 |
6.47 |
| Non-Operating Income |
13.64 |
0.17 |
5.67 |
0.07 |
5.67 |
0.13 |
| Extraordinary/Prior Period |
-36.70 |
-0.45 |
-122.50 |
-1.43 |
-72.25 |
-1.65 |
| Tax |
14.92 |
0.18 |
28.10 |
0.33 |
20.32 |
0.46 |
| Profit after tax(PAT) |
56.56 |
0.70 |
205.43 |
2.40 |
196.88 |
4.49 |
| Cash Profit |
360.30 |
4.44 |
515.92 |
6.03 |
519.73 |
11.84 |
| Dividend-Equity |
0.00 |
0.00 |
21.84 |
0.26 |
21.84 |
0.50 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
7146.93 |
92.78 |
7018.21 |
97.20 |
6899.37 |
98.28 |
| Net Block |
3699.53 |
48.03 |
3869.16 |
53.59 |
4041.93 |
57.58 |
| Capital WIP |
161.67 |
2.10 |
40.44 |
0.56 |
8.17 |
0.12 |
| Investments |
377.60 |
4.90 |
380.26 |
5.27 |
23.56 |
0.34 |
| Inventory |
799.65 |
10.38 |
876.22 |
12.14 |
702.25 |
10.00 |
| Receivables |
662.94 |
8.61 |
491.80 |
6.81 |
374.95 |
5.34 |
| Other Current Assets |
2001.75 |
25.99 |
1562.72 |
21.64 |
1869.05 |
26.62 |
| Balance Sheet Total(BT) |
7703.14 |
100.00 |
7220.60 |
100.00 |
7019.91 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
217.79 |
2.83 |
217.79 |
3.02 |
217.79 |
3.10 |
| Reserves |
1066.96 |
13.85 |
1013.26 |
14.03 |
775.63 |
11.05 |
| Total Debt |
5338.43 |
69.30 |
4805.46 |
66.55 |
4896.70 |
69.75 |
| Creditors and Acceptances |
196.36 |
2.55 |
166.72 |
2.31 |
148.09 |
2.11 |
| Other current liab/prov. |
883.59 |
11.47 |
1017.38 |
14.09 |
981.70 |
13.98 |
| Balance Sheet Total(BT) |
7703.14 |
100.00 |
7220.60 |
100.00 |
7019.91 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
9.04 |
13.96 |
12.95 |
| PBIT/Cap. Employed (%) |
8.15 |
11.13 |
11.77 |
| PAT/Networth (%) |
4.40 |
16.69 |
19.82 |
| Tax/PBT (%) |
20.87 |
12.03 |
9.36 |
| Total Debt/Networth (x) |
4.16 |
3.90 |
4.93 |
| Long Term Debt/Networth (x) |
2.65 |
2.56 |
3.74 |
| PBDIT/Finance Charges (x) |
1.82 |
2.25 |
2.14 |
| Current Ratio (x) |
3.21 |
2.48 |
2.61 |
| RM Inventory (days consumption) |
68.72 |
28.49 |
75.95 |
| FG inventory (days cost of sales) |
4.13 |
3.02 |
6.07 |
| Receivables (days gross sales) |
28.65 |
20.08 |
28.54 |
| Creditors (days cost of sales) |
9.87 |
8.16 |
16.35 |
| Op. curr. assets (days OI) |
120.00 |
88.00 |
163.00 |
|
|
Financials