|
|
|
Financials-Fem Care Pharma Limited| Sector: Personal Care Products | | BSE:24608 | NSE:NA | Bloomberg:FCP@IN | Reuters:FEMC.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE954D01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2010(3) |
31-Mar-2010(3) |
| Sales of Products/Services |
265.63 |
265.63 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
15.78 |
15.78 |
| Total Income |
281.41 |
281.41 |
| Total Expenses |
191.60 |
191.60 |
| OPBDIT |
89.81 |
89.81 |
| Interest |
1.55 |
1.55 |
| Depreciation |
4.06 |
4.06 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
18.56 |
18.56 |
| After Tax Profit |
65.63 |
65.63 |
| Equity Capital |
35.31 |
35.31 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
Click here |
Click here |
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
449.11 |
99.09 |
394.36 |
99.13 |
346.14 |
99.78 |
| Operating Income (OI) |
453.25 |
100.00 |
397.83 |
100.00 |
346.90 |
100.00 |
| OPBDIT |
86.73 |
19.14 |
74.23 |
18.66 |
52.59 |
15.16 |
| OPBDT |
84.35 |
18.61 |
66.60 |
16.74 |
35.48 |
10.23 |
| OPBT |
78.55 |
17.33 |
60.09 |
15.11 |
27.46 |
7.92 |
| Non-Operating Income |
1.88 |
0.42 |
1.00 |
0.25 |
-15.39 |
-4.44 |
| Extraordinary/Prior Period |
-2.11 |
-0.46 |
-1.10 |
-0.28 |
-16.05 |
-4.63 |
| Tax |
26.90 |
5.93 |
21.80 |
5.48 |
0.60 |
0.17 |
| Profit after tax(PAT) |
51.43 |
11.35 |
38.20 |
9.60 |
-4.58 |
-1.32 |
| Cash Profit |
57.22 |
12.62 |
44.71 |
11.24 |
3.44 |
0.99 |
| Dividend-Equity |
15.33 |
3.38 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
115.06 |
41.38 |
117.53 |
45.56 |
104.93 |
45.33 |
| Net Block |
88.77 |
31.93 |
86.85 |
33.67 |
79.95 |
34.54 |
| Capital WIP |
31.75 |
11.42 |
3.80 |
1.47 |
0.00 |
0.00 |
| Investments |
35.16 |
12.65 |
35.16 |
13.63 |
35.16 |
15.19 |
| Inventory |
23.16 |
8.33 |
26.11 |
10.12 |
24.15 |
10.43 |
| Receivables |
36.34 |
13.07 |
54.17 |
21.00 |
74.43 |
32.15 |
| Other Current Assets |
62.84 |
22.60 |
51.85 |
20.10 |
17.79 |
7.68 |
| Balance Sheet Total(BT) |
278.02 |
100.00 |
257.94 |
100.00 |
231.48 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
30.09 |
10.82 |
30.09 |
11.66 |
30.09 |
13.00 |
| Reserves |
98.50 |
35.43 |
63.70 |
24.70 |
22.42 |
9.69 |
| Total Debt |
28.70 |
10.32 |
78.74 |
30.53 |
100.10 |
43.25 |
| Creditors and Acceptances |
49.23 |
17.71 |
25.75 |
9.98 |
47.30 |
20.43 |
| Other current liab/prov. |
71.50 |
25.72 |
59.66 |
23.13 |
31.57 |
13.64 |
| Balance Sheet Total(BT) |
278.02 |
100.00 |
257.94 |
100.00 |
231.48 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
106.76 |
50.71 |
37.97 |
| PBIT/Cap. Employed (%) |
64.29 |
40.08 |
8.60 |
| PAT/Networth (%) |
39.99 |
40.73 |
-8.72 |
| Tax/PBT (%) |
34.34 |
36.33 |
-15.08 |
| Total Debt/Networth (x) |
0.22 |
0.84 |
1.91 |
| Long Term Debt/Networth (x) |
0.00 |
0.84 |
1.30 |
| PBDIT/Finance Charges (x) |
36.29 |
9.72 |
1.24 |
| Current Ratio (x) |
1.01 |
1.55 |
1.48 |
| RM Inventory (days consumption) |
15.07 |
21.78 |
21.66 |
| FG inventory (days cost of sales) |
12.32 |
14.55 |
15.36 |
| Receivables (days gross sales) |
27.17 |
47.03 |
75.67 |
| Creditors (days cost of sales) |
49.02 |
29.04 |
58.66 |
| Op. curr. assets (days OI) |
85.00 |
118.00 |
121.00 |
|
|
Financials