|
|
| Elegant Marbles & Grani Industries Limited |
|
Financials-Elegant Marbles & Grani Industries Limited| Sector: Minerals | | BSE:526705 | NSE:NA | Bloomberg:EMGI@IN | Reuters:EMGI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE095B01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
66.94 |
24.32 |
175.25 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2.40 |
11.53 |
-79.18 |
| Total Income |
69.34 |
35.85 |
93.42 |
| Total Expenses |
-68.81 |
-32.53 |
111.53 |
| OPBDIT |
138.15 |
68.38 |
102.03 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-0.34 |
-32.53 |
-98.95 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.04 |
1.11 |
NM |
| After Tax Profit |
0.49 |
4.42 |
-88.91 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
143.79 |
67.21 |
109.52 |
96.25 |
120.32 |
84.13 |
| Operating Income (OI) |
213.94 |
100.00 |
113.79 |
100.00 |
143.02 |
100.00 |
| OPBDIT |
69.68 |
32.57 |
2.17 |
1.91 |
24.63 |
17.22 |
| OPBDT |
69.68 |
32.57 |
2.17 |
1.91 |
24.63 |
17.22 |
| OPBT |
67.84 |
31.71 |
0.20 |
0.17 |
22.61 |
15.81 |
| Non-Operating Income |
3.92 |
1.83 |
40.47 |
35.57 |
9.50 |
6.64 |
| Extraordinary/Prior Period |
-0.57 |
-0.26 |
0.77 |
0.67 |
0.57 |
0.40 |
| Tax |
4.09 |
1.91 |
3.20 |
2.81 |
3.56 |
2.49 |
| Profit after tax(PAT) |
67.10 |
31.36 |
38.24 |
33.60 |
29.10 |
20.35 |
| Cash Profit |
68.94 |
32.23 |
40.21 |
35.34 |
31.13 |
21.76 |
| Dividend-Equity |
11.25 |
5.26 |
9.00 |
7.91 |
10.18 |
7.12 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
42.03 |
12.04 |
41.02 |
14.24 |
43.87 |
14.66 |
| Net Block |
14.96 |
4.29 |
15.59 |
5.41 |
17.57 |
5.87 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
79.57 |
22.79 |
89.84 |
31.20 |
43.45 |
14.52 |
| Inventory |
38.72 |
11.09 |
23.94 |
8.31 |
27.68 |
9.25 |
| Receivables |
5.96 |
1.71 |
2.74 |
0.95 |
2.70 |
0.90 |
| Other Current Assets |
209.91 |
60.13 |
155.87 |
54.13 |
207.91 |
69.46 |
| Balance Sheet Total(BT) |
349.11 |
100.00 |
287.98 |
100.00 |
299.31 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
45.00 |
12.89 |
45.00 |
15.63 |
45.00 |
15.03 |
| Reserves |
268.69 |
76.96 |
214.42 |
74.46 |
186.45 |
62.29 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
40.00 |
13.36 |
| Creditors and Acceptances |
2.69 |
0.77 |
4.04 |
1.40 |
4.67 |
1.56 |
| Other current liab/prov. |
32.73 |
9.37 |
24.52 |
8.51 |
23.20 |
7.75 |
| Balance Sheet Total(BT) |
349.11 |
100.00 |
287.98 |
100.00 |
299.31 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
111.24 |
0.50 |
19.33 |
| PBIT/Cap. Employed (%) |
22.69 |
15.97 |
12.03 |
| PAT/Networth (%) |
21.39 |
14.74 |
12.57 |
| Tax/PBT (%) |
5.75 |
7.72 |
10.91 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.17 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
0.00 |
0.00 |
0.00 |
| Current Ratio (x) |
7.19 |
6.39 |
8.55 |
| RM Inventory (days consumption) |
0.70 |
0.45 |
0.40 |
| FG inventory (days cost of sales) |
97.33 |
77.87 |
84.98 |
| Receivables (days gross sales) |
15.12 |
9.13 |
8.18 |
| Creditors (days cost of sales) |
6.82 |
13.22 |
14.39 |
| Op. curr. assets (days OI) |
139.00 |
163.00 |
325.00 |
|
|
Financials