|
|
| Coromandel International Limited |
|
Financials-Coromandel International Limited| Sector: Nitrogenous/Phosphatic Fertilisers | | BSE:506395 | NSE:COROMANDEL | Bloomberg:CRIN@IN | Reuters:CORF.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE169A01031 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
36451.80 |
32123.60 |
13.47 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
210.30 |
98.20 |
114.15 |
| Total Income |
36662.10 |
32221.80 |
13.78 |
| Total Expenses |
-32241.70 |
-28840.80 |
11.79 |
| OPBDIT |
68903.80 |
61062.60 |
12.84 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-419.20 |
-28840.80 |
-98.55 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1128.60 |
-897.40 |
25.76 |
| After Tax Profit |
3291.80 |
2483.60 |
32.54 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
37573.40 |
99.22 |
20708.15 |
99.57 |
18469.06 |
99.28 |
| Operating Income (OI) |
37869.89 |
100.00 |
20797.81 |
100.00 |
18602.85 |
100.00 |
| OPBDIT |
4583.81 |
12.10 |
2153.57 |
10.35 |
1662.64 |
8.94 |
| OPBDT |
3867.35 |
10.21 |
1834.24 |
8.82 |
1422.58 |
7.65 |
| OPBT |
3346.10 |
8.84 |
1435.81 |
6.90 |
1051.80 |
5.65 |
| Non-Operating Income |
-11.92 |
-0.03 |
27.66 |
0.13 |
101.84 |
0.55 |
| Extraordinary/Prior Period |
77.50 |
0.20 |
12.50 |
0.06 |
-117.66 |
-0.63 |
| Tax |
1314.08 |
3.47 |
468.61 |
2.25 |
435.83 |
2.34 |
| Profit after tax(PAT) |
2097.60 |
5.54 |
1007.37 |
4.84 |
835.46 |
4.49 |
| Cash Profit |
2618.85 |
6.92 |
1405.79 |
6.76 |
1206.25 |
6.48 |
| Dividend-Equity |
489.64 |
1.29 |
255.72 |
1.23 |
215.95 |
1.16 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
11258.19 |
41.47 |
900.49 |
5.18 |
6776.12 |
45.24 |
| Net Block |
7245.48 |
26.69 |
3711.41 |
21.36 |
3580.06 |
23.90 |
| Capital WIP |
108.41 |
0.40 |
112.69 |
0.65 |
56.63 |
0.38 |
| Investments |
3513.17 |
12.94 |
1740.64 |
10.02 |
1618.09 |
10.80 |
| Inventory |
8648.68 |
31.86 |
4047.26 |
23.29 |
3953.08 |
26.39 |
| Receivables |
1025.89 |
3.78 |
1605.16 |
9.24 |
1067.50 |
7.13 |
| Other Current Assets |
6603.31 |
24.33 |
6161.43 |
35.45 |
4703.54 |
31.40 |
| Balance Sheet Total(BT) |
27144.95 |
100.00 |
17378.59 |
100.00 |
14978.91 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
279.79 |
1.03 |
254.06 |
1.46 |
254.06 |
1.70 |
| Reserves |
7664.56 |
28.24 |
4870.28 |
28.02 |
4125.81 |
27.54 |
| Total Debt |
10019.75 |
36.91 |
5489.60 |
31.59 |
4262.60 |
28.46 |
| Creditors and Acceptances |
6584.36 |
24.26 |
5045.06 |
29.03 |
4753.17 |
31.73 |
| Other current liab/prov. |
2596.49 |
9.57 |
1719.59 |
9.89 |
1583.27 |
10.57 |
| Balance Sheet Total(BT) |
27144.95 |
100.00 |
17378.59 |
100.00 |
14978.91 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
28.33 |
20.03 |
18.54 |
| PBIT/Cap. Employed (%) |
23.12 |
17.10 |
17.60 |
| PAT/Networth (%) |
26.40 |
19.66 |
19.08 |
| Tax/PBT (%) |
38.52 |
31.75 |
34.28 |
| Total Debt/Networth (x) |
1.26 |
1.07 |
0.97 |
| Long Term Debt/Networth (x) |
0.34 |
0.45 |
0.35 |
| PBDIT/Finance Charges (x) |
6.49 |
6.87 |
7.84 |
| Current Ratio (x) |
1.77 |
1.75 |
1.53 |
| RM Inventory (days consumption) |
90.75 |
49.58 |
54.48 |
| FG inventory (days cost of sales) |
20.64 |
37.98 |
39.27 |
| Receivables (days gross sales) |
9.85 |
27.80 |
20.74 |
| Creditors (days cost of sales) |
72.20 |
98.77 |
102.41 |
| Op. curr. assets (days OI) |
157.00 |
206.00 |
190.00 |
|
|
Financials