|
|
| Akzo Nobel Chemicals (India) Limited |
|
Financials-Akzo Nobel Chemicals (India) Limited| Sector: Speciality Chemicals | | BSE:82 | NSE:CENTAKCHEM | Bloomberg:CNTK@IN | Reuters:CNTK.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE942A01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2002(3) |
30-Sep-2001(3) |
% Change |
| Sales of Products/Services |
60.50 |
52.00 |
16.35 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
7.80 |
11.00 |
-29.09 |
| Total Income |
68.30 |
63.00 |
8.41 |
| Total Expenses |
37.30 |
31.50 |
18.41 |
| OPBDIT |
31.00 |
31.50 |
-1.59 |
| Interest |
0.00 |
0.50 |
-- |
| Depreciation |
3.60 |
3.10 |
16.13 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
9.00 |
5.40 |
66.67 |
| After Tax Profit |
18.40 |
22.50 |
-18.22 |
| Equity Capital |
49.00 |
49.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
481.03 |
96.96 |
511.76 |
97.56 |
391.84 |
97.63 |
| Operating Income (OI) |
496.09 |
100.00 |
524.56 |
100.00 |
401.35 |
100.00 |
| OPBDIT |
183.72 |
37.03 |
197.60 |
37.67 |
131.99 |
32.89 |
| OPBDT |
182.53 |
36.79 |
194.32 |
37.04 |
129.55 |
32.28 |
| OPBT |
171.66 |
34.60 |
181.64 |
34.63 |
95.28 |
23.74 |
| Non-Operating Income |
44.50 |
8.97 |
36.51 |
6.96 |
27.52 |
6.86 |
| Extraordinary/Prior Period |
2.53 |
0.51 |
2.17 |
0.41 |
7.59 |
1.89 |
| Tax |
75.10 |
15.14 |
76.35 |
14.56 |
52.88 |
13.18 |
| Profit after tax(PAT) |
143.60 |
28.95 |
143.98 |
27.45 |
77.51 |
19.31 |
| Cash Profit |
154.47 |
31.14 |
156.66 |
29.86 |
111.78 |
27.85 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
201.63 |
16.09 |
204.91 |
19.38 |
206.41 |
24.65 |
| Net Block |
58.40 |
4.66 |
65.20 |
6.17 |
72.71 |
8.68 |
| Capital WIP |
0.77 |
0.06 |
0.00 |
0.00 |
0.09 |
0.01 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
75.28 |
6.01 |
67.13 |
6.35 |
49.23 |
5.88 |
| Receivables |
49.38 |
3.94 |
57.45 |
5.43 |
78.11 |
9.33 |
| Other Current Assets |
1069.42 |
85.33 |
867.37 |
82.05 |
637.26 |
76.10 |
| Balance Sheet Total(BT) |
1253.24 |
100.00 |
1057.15 |
100.00 |
837.40 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
49.00 |
3.91 |
49.00 |
4.64 |
49.00 |
5.85 |
| Reserves |
913.13 |
72.86 |
769.53 |
72.79 |
625.56 |
74.70 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Creditors and Acceptances |
40.15 |
3.20 |
45.02 |
4.26 |
98.83 |
11.80 |
| Other current liab/prov. |
250.96 |
20.03 |
193.60 |
18.31 |
64.01 |
7.64 |
| Balance Sheet Total(BT) |
1253.24 |
100.00 |
1057.15 |
100.00 |
837.40 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
90.33 |
77.52 |
54.38 |
| PBIT/Cap. Employed (%) |
22.87 |
27.32 |
19.69 |
| PAT/Networth (%) |
14.93 |
17.59 |
11.49 |
| Tax/PBT (%) |
34.34 |
34.65 |
40.56 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
193.43 |
72.10 |
68.29 |
| Current Ratio (x) |
4.10 |
4.16 |
4.70 |
| RM Inventory (days consumption) |
93.35 |
79.89 |
72.31 |
| FG inventory (days cost of sales) |
18.73 |
15.52 |
13.69 |
| Receivables (days gross sales) |
33.10 |
36.26 |
63.53 |
| Creditors (days cost of sales) |
46.91 |
50.25 |
133.93 |
| Op. curr. assets (days OI) |
311.00 |
287.00 |
245.00 |
|
|
Financials