|
|
|
Financials-BASF India Limited| Sector: Speciality Chemicals | | BSE:500042 | NSE:BASF | Bloomberg:BASF@IN | Reuters:BASF.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE373A01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
28055.80 |
28055.80 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
42.20 |
42.20 |
| Total Income |
28098.00 |
28098.00 |
| Total Expenses |
-26391.90 |
-26391.90 |
| OPBDIT |
54489.90 |
54489.90 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-424.40 |
-424.40 |
| Exceptional & Extraordinary Items |
-215.20 |
-215.20 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-932.80 |
-932.80 |
| After Tax Profit |
558.10 |
558.10 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
7694.80 |
99.84 |
6829.70 |
99.42 |
6573.20 |
99.74 |
| Operating Income (OI) |
7707.50 |
100.00 |
6869.60 |
100.00 |
6590.10 |
100.00 |
| OPBDIT |
919.60 |
11.93 |
934.40 |
13.60 |
918.60 |
13.94 |
| OPBDT |
904.50 |
11.74 |
910.80 |
13.26 |
857.50 |
13.01 |
| OPBT |
795.80 |
10.33 |
690.30 |
10.05 |
613.40 |
9.31 |
| Non-Operating Income |
24.40 |
0.32 |
15.40 |
0.22 |
18.10 |
0.27 |
| Extraordinary/Prior Period |
-54.00 |
-0.70 |
42.40 |
0.62 |
22.50 |
0.34 |
| Tax |
265.30 |
3.44 |
294.00 |
4.28 |
274.30 |
4.16 |
| Profit after tax(PAT) |
500.90 |
6.50 |
454.10 |
6.61 |
379.70 |
5.76 |
| Cash Profit |
609.60 |
7.91 |
674.60 |
9.82 |
623.80 |
9.47 |
| Dividend-Equity |
197.30 |
2.56 |
197.30 |
2.87 |
169.10 |
2.57 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
3265.90 |
70.47 |
2813.50 |
70.23 |
2735.60 |
65.25 |
| Net Block |
995.00 |
21.47 |
639.00 |
15.95 |
769.70 |
18.36 |
| Capital WIP |
49.90 |
1.08 |
65.90 |
1.64 |
13.60 |
0.32 |
| Investments |
90.00 |
1.94 |
0.50 |
0.01 |
0.00 |
0.00 |
| Inventory |
1152.60 |
24.87 |
1105.80 |
27.60 |
1198.40 |
28.58 |
| Receivables |
1450.80 |
31.31 |
1521.40 |
37.97 |
1735.50 |
41.39 |
| Other Current Assets |
896.00 |
19.33 |
673.80 |
16.82 |
475.60 |
11.34 |
| Balance Sheet Total(BT) |
4634.30 |
100.00 |
4006.40 |
100.00 |
4192.80 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
281.90 |
6.08 |
281.90 |
7.04 |
281.90 |
6.72 |
| Reserves |
2752.10 |
59.39 |
2482.10 |
61.95 |
2253.00 |
53.73 |
| Total Debt |
5.10 |
0.11 |
12.80 |
0.32 |
98.70 |
2.35 |
| Creditors and Acceptances |
1126.20 |
24.30 |
791.20 |
19.75 |
1128.20 |
26.91 |
| Other current liab/prov. |
469.00 |
10.12 |
438.40 |
10.94 |
431.00 |
10.28 |
| Balance Sheet Total(BT) |
4634.30 |
100.00 |
4006.40 |
100.00 |
4192.80 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
28.25 |
26.62 |
25.74 |
| PBIT/Cap. Employed (%) |
26.14 |
28.47 |
27.29 |
| PAT/Networth (%) |
16.51 |
16.43 |
14.98 |
| Tax/PBT (%) |
34.63 |
39.30 |
41.94 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.04 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
58.94 |
42.04 |
15.70 |
| Current Ratio (x) |
2.19 |
2.68 |
2.19 |
| RM Inventory (days consumption) |
45.54 |
44.11 |
42.90 |
| FG inventory (days cost of sales) |
28.36 |
34.90 |
44.12 |
| Receivables (days gross sales) |
60.52 |
71.97 |
85.58 |
| Creditors (days cost of sales) |
60.56 |
48.66 |
72.61 |
| Op. curr. assets (days OI) |
154.00 |
166.00 |
186.00 |
|
|
Financials