|
|
|
Financials-Amzel Automotive Limited| Sector: Auto Ancillaries - Others | | BSE:9356 | NSE:NA | Bloomberg:AMZL@IN | Reuters:NA | | Market Lot: | Face Value: 10 | ISIN Demat: INE644G01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2004(3) |
31-Dec-2003(3) |
% Change |
| Sales of Products/Services |
92.91 |
63.63 |
46.02 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.42 |
0.30 |
40.00 |
| Total Income |
93.33 |
63.93 |
45.99 |
| Total Expenses |
87.65 |
61.00 |
43.69 |
| OPBDIT |
5.68 |
2.93 |
93.86 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
0.26 |
0.35 |
-25.71 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
2.01 |
0.93 |
116.13 |
| After Tax Profit |
3.41 |
1.66 |
105.42 |
| Equity Capital |
6.00 |
6.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-01(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
322.19 |
99.71 |
238.06 |
99.84 |
193.28 |
99.70 |
| Operating Income (OI) |
323.12 |
100.00 |
238.44 |
100.00 |
193.87 |
100.00 |
| OPBDIT |
14.72 |
4.56 |
12.07 |
5.06 |
3.50 |
1.81 |
| OPBDT |
14.50 |
4.49 |
11.79 |
4.94 |
2.64 |
1.36 |
| OPBT |
13.40 |
4.15 |
10.53 |
4.41 |
1.32 |
0.68 |
| Non-Operating Income |
1.34 |
0.41 |
1.63 |
0.68 |
0.52 |
0.27 |
| Extraordinary/Prior Period |
0.01 |
0.00 |
0.33 |
0.14 |
-0.01 |
-0.01 |
| Tax |
5.45 |
1.69 |
4.40 |
1.85 |
0.83 |
0.43 |
| Profit after tax(PAT) |
9.30 |
2.88 |
8.09 |
3.39 |
0.99 |
0.51 |
| Cash Profit |
10.40 |
3.22 |
9.35 |
3.92 |
2.31 |
1.19 |
| Dividend-Equity |
6.00 |
1.86 |
6.00 |
2.52 |
0.60 |
0.31 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
23.01 |
26.90 |
21.41 |
28.33 |
17.77 |
27.67 |
| Net Block |
5.53 |
6.46 |
5.03 |
6.66 |
4.89 |
7.61 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
1.23 |
1.44 |
1.19 |
1.57 |
0.00 |
0.00 |
| Inventory |
22.01 |
25.73 |
22.87 |
30.27 |
21.13 |
32.90 |
| Receivables |
20.21 |
23.63 |
12.59 |
16.65 |
15.96 |
24.85 |
| Other Current Assets |
36.56 |
42.74 |
33.89 |
44.84 |
22.25 |
34.64 |
| Balance Sheet Total(BT) |
85.53 |
100.00 |
75.56 |
100.00 |
64.22 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
6.00 |
7.01 |
6.00 |
7.94 |
6.00 |
9.34 |
| Reserves |
48.22 |
56.38 |
45.77 |
60.57 |
33.60 |
52.31 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
5.62 |
8.75 |
| Creditors and Acceptances |
22.13 |
25.87 |
14.99 |
19.83 |
14.86 |
23.14 |
| Other current liab/prov. |
9.18 |
10.74 |
8.81 |
11.66 |
4.15 |
6.46 |
| Balance Sheet Total(BT) |
85.53 |
100.00 |
75.56 |
100.00 |
64.22 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-01 |
| OPBIT/Prod.cap.empl.(%) |
25.70 |
21.36 |
4.94 |
| PBIT/Cap. Employed (%) |
27.61 |
24.67 |
5.95 |
| PAT/Networth (%) |
17.14 |
15.63 |
2.51 |
| Tax/PBT (%) |
36.96 |
35.22 |
45.65 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.14 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
71.68 |
50.51 |
4.65 |
| Current Ratio (x) |
2.52 |
2.91 |
3.12 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
40.51 |
| Receivables (days gross sales) |
22.89 |
19.30 |
30.13 |
| Creditors (days cost of sales) |
26.19 |
24.17 |
28.49 |
| Op. curr. assets (days OI) |
89.00 |
106.00 |
110.00 |
|
|
Financials