|
|
|
Financials-Weizmann Limited| Sector: Small / Medium | | BSE:523011 | NSE:WEIZMANIND | Bloomberg:WEIZ@IN | Reuters:WEIZ.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE080A01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
346.19 |
248.23 |
39.46 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.56 |
-0.59 |
NM |
| Total Income |
347.75 |
247.64 |
40.43 |
| Total Expenses |
-316.14 |
-230.69 |
37.04 |
| OPBDIT |
663.89 |
478.33 |
38.79 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-8.79 |
-230.69 |
-96.19 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-14.00 |
-3.36 |
316.67 |
| After Tax Profit |
17.61 |
13.59 |
29.58 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
345.44 |
96.55 |
444.65 |
92.97 |
611.62 |
94.71 |
| Operating Income (OI) |
357.77 |
100.00 |
478.25 |
100.00 |
645.82 |
100.00 |
| OPBDIT |
118.55 |
33.13 |
135.44 |
28.32 |
171.88 |
26.61 |
| OPBDT |
45.72 |
12.78 |
62.83 |
13.14 |
88.19 |
13.66 |
| OPBT |
-1.44 |
-0.40 |
14.89 |
3.11 |
40.46 |
6.27 |
| Non-Operating Income |
42.05 |
11.75 |
26.98 |
5.64 |
-11.75 |
-1.82 |
| Extraordinary/Prior Period |
-7.21 |
-2.02 |
-6.89 |
-1.44 |
2.21 |
0.34 |
| Tax |
3.21 |
0.90 |
5.52 |
1.15 |
1.51 |
0.23 |
| Profit after tax(PAT) |
30.19 |
8.44 |
29.47 |
6.16 |
29.41 |
4.55 |
| Cash Profit |
77.34 |
21.62 |
77.40 |
16.18 |
77.14 |
11.94 |
| Dividend-Equity |
6.43 |
1.80 |
6.43 |
1.34 |
6.43 |
1.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
948.37 |
52.48 |
961.45 |
50.94 |
937.08 |
47.47 |
| Net Block |
559.90 |
30.98 |
617.39 |
32.71 |
648.81 |
32.87 |
| Capital WIP |
0.58 |
0.03 |
9.61 |
0.51 |
30.43 |
1.54 |
| Investments |
576.40 |
31.90 |
421.82 |
22.35 |
381.96 |
19.35 |
| Inventory |
38.55 |
2.13 |
80.23 |
4.25 |
92.08 |
4.66 |
| Receivables |
121.31 |
6.71 |
251.36 |
13.32 |
272.43 |
13.80 |
| Other Current Assets |
510.35 |
28.24 |
507.14 |
26.87 |
548.41 |
27.78 |
| Balance Sheet Total(BT) |
1807.10 |
100.00 |
1887.55 |
100.00 |
1974.12 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
128.61 |
7.12 |
128.61 |
6.81 |
128.61 |
6.51 |
| Reserves |
486.80 |
26.94 |
463.94 |
24.58 |
440.81 |
22.33 |
| Total Debt |
682.12 |
37.75 |
708.88 |
37.56 |
722.55 |
36.60 |
| Creditors and Acceptances |
54.03 |
2.99 |
135.27 |
7.17 |
152.38 |
7.72 |
| Other current liab/prov. |
455.54 |
25.21 |
450.85 |
23.89 |
529.76 |
26.84 |
| Balance Sheet Total(BT) |
1807.10 |
100.00 |
1887.55 |
100.00 |
1974.12 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
14.70 |
12.88 |
20.00 |
| PBIT/Cap. Employed (%) |
8.19 |
8.33 |
9.08 |
| PAT/Networth (%) |
4.91 |
4.97 |
5.16 |
| Tax/PBT (%) |
9.61 |
15.78 |
4.89 |
| Total Debt/Networth (x) |
1.11 |
1.20 |
1.27 |
| Long Term Debt/Networth (x) |
0.98 |
1.04 |
0.96 |
| PBDIT/Finance Charges (x) |
2.11 |
2.14 |
1.94 |
| Current Ratio (x) |
1.32 |
1.43 |
1.34 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
128.18 |
206.34 |
162.58 |
| Creditors (days cost of sales) |
82.44 |
144.03 |
117.35 |
| Op. curr. assets (days OI) |
331.00 |
420.00 |
298.00 |
|
|
Financials