|
|
| Sundram Fasteners Limited |
|
Financials-Sundram Fasteners Limited| Sector: Fasteners | | BSE:500403 | NSE:SUNDRMFAST | Bloomberg:SF@IN | Reuters:SNFS.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE387A01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
10792.50 |
7015.60 |
53.84 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
23.60 |
216.10 |
-89.08 |
| Total Income |
10816.10 |
7231.70 |
49.57 |
| Total Expenses |
-9087.50 |
-6486.50 |
40.10 |
| OPBDIT |
19903.60 |
13718.20 |
45.09 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-362.20 |
-6486.50 |
-94.42 |
| Exceptional & Extraordinary Items |
0.00 |
-113.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-428.40 |
-164.20 |
160.90 |
| After Tax Profit |
1300.20 |
468.00 |
177.82 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
11994.37 |
99.89 |
10619.92 |
99.89 |
9295.49 |
99.88 |
| Operating Income (OI) |
12007.14 |
100.00 |
10631.87 |
100.00 |
9306.47 |
100.00 |
| OPBDIT |
1715.79 |
14.29 |
1532.85 |
14.42 |
1320.89 |
14.19 |
| OPBDT |
1453.30 |
12.10 |
1237.04 |
11.64 |
1262.32 |
13.56 |
| OPBT |
1152.14 |
9.60 |
963.19 |
9.06 |
1029.07 |
11.06 |
| Non-Operating Income |
-32.78 |
-0.27 |
-1.65 |
-0.02 |
-1.16 |
-0.01 |
| Extraordinary/Prior Period |
-38.79 |
-0.32 |
-51.68 |
-0.49 |
-47.49 |
-0.51 |
| Tax |
362.00 |
3.01 |
290.50 |
2.73 |
295.70 |
3.18 |
| Profit after tax(PAT) |
718.57 |
5.98 |
619.35 |
5.83 |
684.72 |
7.36 |
| Cash Profit |
1019.73 |
8.49 |
893.21 |
8.40 |
917.97 |
9.86 |
| Dividend-Equity |
183.86 |
1.53 |
191.13 |
1.80 |
193.34 |
2.08 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
5934.19 |
58.48 |
5535.85 |
57.21 |
4882.23 |
61.06 |
| Net Block |
3610.99 |
35.59 |
3505.32 |
36.23 |
3118.94 |
39.00 |
| Capital WIP |
436.62 |
4.30 |
17.70 |
0.18 |
59.13 |
0.74 |
| Investments |
722.34 |
7.12 |
715.82 |
7.40 |
216.01 |
2.70 |
| Inventory |
1629.65 |
16.06 |
1710.60 |
17.68 |
1516.76 |
18.97 |
| Receivables |
2462.07 |
24.26 |
2628.47 |
27.16 |
2071.18 |
25.90 |
| Other Current Assets |
1285.49 |
12.67 |
1098.33 |
11.35 |
1014.34 |
12.68 |
| Balance Sheet Total(BT) |
10147.16 |
100.00 |
9676.24 |
100.00 |
7996.36 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
210.13 |
2.07 |
105.06 |
1.09 |
105.06 |
1.31 |
| Reserves |
3537.52 |
34.86 |
3133.16 |
32.38 |
2714.33 |
33.94 |
| Total Debt |
4396.93 |
43.33 |
4385.99 |
45.33 |
3205.60 |
40.09 |
| Creditors and Acceptances |
1232.32 |
12.14 |
1251.75 |
12.94 |
1223.34 |
15.30 |
| Other current liab/prov. |
770.27 |
7.59 |
800.27 |
8.27 |
748.03 |
9.35 |
| Balance Sheet Total(BT) |
10147.16 |
100.00 |
9676.24 |
100.00 |
7996.36 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
20.27 |
18.29 |
18.92 |
| PBIT/Cap. Employed (%) |
17.42 |
15.85 |
17.42 |
| PAT/Networth (%) |
19.17 |
19.13 |
24.29 |
| Tax/PBT (%) |
33.50 |
31.93 |
30.16 |
| Total Debt/Networth (x) |
1.17 |
1.35 |
1.14 |
| Long Term Debt/Networth (x) |
0.60 |
0.45 |
0.42 |
| PBDIT/Finance Charges (x) |
6.26 |
5.00 |
21.72 |
| Current Ratio (x) |
2.69 |
2.65 |
2.33 |
| RM Inventory (days consumption) |
60.82 |
67.10 |
78.14 |
| FG inventory (days cost of sales) |
19.80 |
24.20 |
21.71 |
| Receivables (days gross sales) |
66.96 |
81.18 |
72.88 |
| Creditors (days cost of sales) |
43.71 |
50.21 |
55.92 |
| Op. curr. assets (days OI) |
143.00 |
168.00 |
163.00 |
|
|
Financials