|
|
| Steel Authority Of India Limited |
|
Financials-Steel Authority Of India Limited| Sector: Flat Products | | BSE:500113 | NSE:SAIL | Bloomberg:SAIL@IN | Reuters:SAIL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE114A01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
169236.10 |
141274.40 |
19.79 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1976.10 |
1587.40 |
24.49 |
| Total Income |
171212.20 |
142861.80 |
19.84 |
| Total Expenses |
-167332.90 |
-148092.10 |
12.99 |
| OPBDIT |
338545.10 |
290953.90 |
16.36 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-9897.90 |
-148092.10 |
-93.32 |
| Exceptional & Extraordinary Items |
2223.90 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-2170.00 |
1801.90 |
NM |
| After Tax Profit |
3933.20 |
-3428.40 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
398334.30 |
98.70 |
341534.20 |
97.66 |
276534.10 |
96.37 |
| Operating Income (OI) |
403597.70 |
100.00 |
349724.40 |
100.00 |
286957.60 |
100.00 |
| OPBDIT |
98338.70 |
24.37 |
88683.00 |
25.36 |
56980.00 |
19.86 |
| OPBDT |
96950.50 |
24.02 |
85759.50 |
24.52 |
52196.90 |
18.19 |
| OPBT |
83862.30 |
20.78 |
72358.80 |
20.69 |
38309.50 |
13.35 |
| Non-Operating Income |
12489.90 |
3.09 |
7807.10 |
2.23 |
5333.90 |
1.86 |
| Extraordinary/Prior Period |
16775.70 |
4.16 |
14778.30 |
4.23 |
15867.70 |
5.53 |
| Tax |
37760.10 |
9.36 |
32921.30 |
9.41 |
19381.40 |
6.75 |
| Profit after tax(PAT) |
75367.80 |
18.67 |
62022.90 |
17.73 |
40129.70 |
13.98 |
| Cash Profit |
88456.00 |
21.92 |
75423.60 |
21.57 |
54017.10 |
18.82 |
| Dividend-Equity |
15282.50 |
3.79 |
12804.20 |
3.66 |
8260.80 |
2.88 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
306084.80 |
73.61 |
296911.80 |
88.40 |
291722.40 |
91.56 |
| Net Block |
113465.00 |
27.29 |
114582.70 |
34.12 |
120228.70 |
37.73 |
| Capital WIP |
23895.50 |
5.75 |
12360.40 |
3.68 |
7579.40 |
2.38 |
| Investments |
5382.00 |
1.29 |
5137.90 |
1.53 |
2920.00 |
0.92 |
| Inventory |
68572.30 |
16.49 |
66514.70 |
19.80 |
62100.60 |
19.49 |
| Receivables |
30481.20 |
7.33 |
23147.50 |
6.89 |
18817.30 |
5.91 |
| Other Current Assets |
174036.60 |
41.85 |
114124.00 |
33.98 |
106970.10 |
33.57 |
| Balance Sheet Total(BT) |
415832.60 |
100.00 |
335867.20 |
100.00 |
318616.10 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
41304.00 |
9.93 |
41304.00 |
12.30 |
41304.00 |
12.96 |
| Reserves |
186488.80 |
44.85 |
129141.60 |
38.45 |
81159.20 |
25.47 |
| Total Debt |
21372.90 |
5.14 |
32915.20 |
9.80 |
33884.50 |
10.63 |
| Creditors and Acceptances |
24638.40 |
5.93 |
21833.10 |
6.50 |
24273.60 |
7.62 |
| Other current liab/prov. |
142028.50 |
34.16 |
110673.30 |
32.95 |
137994.80 |
43.31 |
| Balance Sheet Total(BT) |
415832.60 |
100.00 |
335867.20 |
100.00 |
318616.10 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
38.77 |
40.50 |
29.55 |
| PBIT/Cap. Employed (%) |
50.83 |
51.24 |
43.22 |
| PAT/Networth (%) |
33.09 |
36.39 |
32.77 |
| Tax/PBT (%) |
33.38 |
34.67 |
32.57 |
| Total Debt/Networth (x) |
0.09 |
0.19 |
0.28 |
| Long Term Debt/Networth (x) |
0.08 |
0.18 |
0.24 |
| PBDIT/Finance Charges (x) |
91.92 |
38.06 |
16.35 |
| Current Ratio (x) |
1.64 |
1.54 |
1.16 |
| RM Inventory (days consumption) |
38.18 |
33.78 |
161.91 |
| FG inventory (days cost of sales) |
47.17 |
49.13 |
0.00 |
| Receivables (days gross sales) |
24.16 |
21.36 |
21.29 |
| Creditors (days cost of sales) |
29.46 |
30.53 |
38.52 |
| Op. curr. assets (days OI) |
238.00 |
213.00 |
221.00 |
|
|
Financials