|
|
| South Asian Petrochem Limited |
|
Financials-South Asian Petrochem Limited| Sector: Petrochemicals | | BSE:32452 | NSE:SAPL | Bloomberg:SAPT@IN | Reuters:SASP.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE801C01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2010(3) |
31-Mar-2009(3) |
% Change |
| Sales of Products/Services |
2806.46 |
2738.06 |
2.50 |
| Other Operating Income |
67.59 |
0.00 |
-- |
| Other Income |
36.51 |
134.32 |
-72.82 |
| Total Income |
2910.55 |
2872.39 |
1.33 |
| Total Expenses |
2498.25 |
2374.23 |
5.22 |
| OPBDIT |
412.30 |
498.16 |
-17.24 |
| Interest |
47.68 |
69.31 |
-31.21 |
| Depreciation |
57.35 |
59.58 |
-3.74 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
187.65 |
49.09 |
282.26 |
| After Tax Profit |
119.62 |
232.24 |
-48.49 |
| Equity Capital |
2331.39 |
2331.39 |
0.00 |
| Reserves |
0.00 |
1564.83 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
10210.44 |
99.82 |
9220.33 |
99.83 |
7940.29 |
99.93 |
| Operating Income (OI) |
10229.36 |
100.00 |
9236.44 |
100.00 |
7945.52 |
100.00 |
| OPBDIT |
1043.84 |
10.20 |
838.27 |
9.08 |
594.09 |
7.48 |
| OPBDT |
750.87 |
7.34 |
452.80 |
4.90 |
414.93 |
5.22 |
| OPBT |
510.36 |
4.99 |
214.44 |
2.32 |
175.81 |
2.21 |
| Non-Operating Income |
7.79 |
0.08 |
26.50 |
0.29 |
12.71 |
0.16 |
| Extraordinary/Prior Period |
-47.02 |
-0.46 |
-38.13 |
-0.41 |
0.00 |
0.00 |
| Tax |
24.23 |
0.24 |
0.48 |
0.01 |
5.29 |
0.07 |
| Profit after tax(PAT) |
446.90 |
4.37 |
202.33 |
2.19 |
183.24 |
2.31 |
| Cash Profit |
687.41 |
6.72 |
440.69 |
4.77 |
422.35 |
5.32 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
4024.21 |
44.63 |
4004.37 |
49.04 |
3891.68 |
55.36 |
| Net Block |
3313.35 |
36.74 |
3493.79 |
42.79 |
3577.12 |
50.89 |
| Capital WIP |
60.41 |
0.67 |
46.42 |
0.57 |
28.58 |
0.41 |
| Investments |
45.86 |
0.51 |
42.83 |
0.52 |
0.00 |
0.00 |
| Inventory |
1125.26 |
12.48 |
955.66 |
11.70 |
818.67 |
11.65 |
| Receivables |
1355.53 |
15.03 |
1972.10 |
24.15 |
1089.32 |
15.50 |
| Other Current Assets |
3117.30 |
34.57 |
1654.99 |
20.27 |
1516.02 |
21.57 |
| Balance Sheet Total(BT) |
9017.71 |
100.00 |
8165.78 |
100.00 |
7029.72 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
1909.46 |
21.17 |
1909.46 |
23.38 |
1900.00 |
27.03 |
| Reserves |
669.08 |
7.42 |
179.68 |
2.20 |
-60.92 |
-0.87 |
| Total Debt |
3310.64 |
36.71 |
2638.09 |
32.31 |
3534.60 |
50.28 |
| Creditors and Acceptances |
2482.89 |
27.53 |
1337.48 |
16.38 |
1005.80 |
14.31 |
| Other current liab/prov. |
645.64 |
7.16 |
2101.07 |
25.73 |
650.24 |
9.25 |
| Balance Sheet Total(BT) |
9017.71 |
100.00 |
8165.78 |
100.00 |
7029.72 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
13.89 |
12.93 |
6.64 |
| PBIT/Cap. Employed (%) |
13.11 |
12.57 |
6.88 |
| PAT/Networth (%) |
17.33 |
9.68 |
9.96 |
| Tax/PBT (%) |
5.14 |
0.23 |
2.80 |
| Total Debt/Networth (x) |
1.28 |
1.26 |
1.92 |
| Long Term Debt/Networth (x) |
0.81 |
0.50 |
1.41 |
| PBDIT/Finance Charges (x) |
3.43 |
2.14 |
3.39 |
| Current Ratio (x) |
1.79 |
1.33 |
2.07 |
| RM Inventory (days consumption) |
20.90 |
22.35 |
11.46 |
| FG inventory (days cost of sales) |
24.43 |
19.70 |
28.92 |
| Receivables (days gross sales) |
46.43 |
73.38 |
47.73 |
| Creditors (days cost of sales) |
98.66 |
58.13 |
49.94 |
| Op. curr. assets (days OI) |
181.00 |
160.00 |
133.00 |
|
|
Financials