|
|
| Solar Industries India Limited |
|
Financials-Solar Industries India Limited| Sector: Chemicals - Others | | BSE:532725 | NSE:SOLARINDS | Bloomberg:SOIL@IN | Reuters:SLEX.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE343H01029 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
5460.40 |
5460.40 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
53.90 |
53.90 |
| Total Income |
5514.30 |
5514.30 |
| Total Expenses |
-4572.30 |
-4572.30 |
| OPBDIT |
10086.60 |
10086.60 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-97.50 |
-97.50 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-243.50 |
-243.50 |
| After Tax Profit |
698.50 |
698.50 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
879.71 |
95.74 |
751.11 |
96.84 |
468.65 |
95.26 |
| Operating Income (OI) |
918.87 |
100.00 |
775.63 |
100.00 |
491.97 |
100.00 |
| OPBDIT |
149.86 |
16.31 |
113.64 |
14.65 |
77.32 |
15.72 |
| OPBDT |
125.19 |
13.62 |
102.01 |
13.15 |
57.67 |
11.72 |
| OPBT |
106.52 |
11.59 |
86.42 |
11.14 |
46.05 |
9.36 |
| Non-Operating Income |
3.86 |
0.42 |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
-6.02 |
-0.66 |
-10.23 |
-1.32 |
-7.05 |
-1.43 |
| Tax |
15.76 |
1.72 |
4.18 |
0.54 |
1.67 |
0.34 |
| Profit after tax(PAT) |
88.60 |
9.64 |
72.02 |
9.29 |
37.33 |
7.59 |
| Cash Profit |
107.27 |
11.67 |
87.61 |
11.30 |
48.95 |
9.95 |
| Dividend-Equity |
25.99 |
2.83 |
5.24 |
0.67 |
3.49 |
0.71 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
433.43 |
23.21 |
408.54 |
65.25 |
277.26 |
54.10 |
| Net Block |
366.80 |
19.64 |
360.56 |
57.59 |
244.86 |
47.78 |
| Capital WIP |
10.03 |
0.54 |
2.65 |
0.42 |
15.61 |
3.04 |
| Investments |
229.19 |
12.27 |
10.57 |
1.69 |
8.70 |
1.70 |
| Inventory |
100.02 |
5.36 |
83.91 |
13.40 |
39.12 |
7.63 |
| Receivables |
213.31 |
11.42 |
103.71 |
16.57 |
105.74 |
20.63 |
| Other Current Assets |
947.85 |
50.76 |
64.68 |
10.33 |
98.49 |
19.22 |
| Balance Sheet Total(BT) |
1867.21 |
100.00 |
626.09 |
100.00 |
512.52 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
173.24 |
9.28 |
34.90 |
5.57 |
34.90 |
6.81 |
| Reserves |
1116.92 |
59.82 |
237.86 |
37.99 |
171.74 |
33.51 |
| Total Debt |
348.39 |
18.66 |
230.76 |
36.86 |
226.28 |
44.15 |
| Creditors and Acceptances |
133.04 |
7.12 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
95.63 |
5.12 |
122.57 |
19.58 |
79.60 |
15.53 |
| Balance Sheet Total(BT) |
1867.21 |
100.00 |
626.09 |
100.00 |
512.52 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
9.38 |
20.00 |
16.08 |
| PBIT/Cap. Employed (%) |
7.92 |
17.54 |
14.05 |
| PAT/Networth (%) |
6.87 |
26.40 |
18.07 |
| Tax/PBT (%) |
15.10 |
5.48 |
4.28 |
| Total Debt/Networth (x) |
0.27 |
0.85 |
1.09 |
| Long Term Debt/Networth (x) |
0.17 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
5.99 |
8.89 |
3.58 |
| Current Ratio (x) |
5.52 |
2.06 |
3.06 |
| RM Inventory (days consumption) |
42.39 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
10.51 |
0.00 |
0.00 |
| Receivables (days gross sales) |
79.33 |
44.16 |
72.42 |
| Creditors (days cost of sales) |
63.14 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
501.00 |
119.00 |
181.00 |
|
|
Financials