|
|
| SB & T International Limited |
|
Financials-SB & T International Limited| Sector: Gems, Jewellery and Watches | | BSE:13583 | NSE:SB&TINTL | Bloomberg:SBT@IN | Reuters:SBT.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE465B01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2017(3) |
30-Sep-2017(3) |
| Sales of Products/Services |
37.63 |
37.63 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.07 |
0.07 |
| Total Income |
37.70 |
37.70 |
| Total Expenses |
38.07 |
38.07 |
| OPBDIT |
-0.37 |
-0.37 |
| Interest |
0.00 |
0.00 |
| Depreciation |
0.34 |
0.34 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
0.00 |
0.00 |
| After Tax Profit |
-0.71 |
-0.71 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
619.45 |
100.00 |
1265.59 |
100.00 |
1180.61 |
99.99 |
| Operating Income (OI) |
619.48 |
100.00 |
1265.59 |
100.00 |
1180.69 |
100.00 |
| OPBDIT |
44.47 |
7.18 |
50.36 |
3.98 |
104.86 |
8.88 |
| OPBDT |
16.61 |
2.68 |
21.11 |
1.67 |
93.59 |
7.93 |
| OPBT |
10.27 |
1.66 |
14.30 |
1.13 |
85.95 |
7.28 |
| Non-Operating Income |
11.60 |
1.87 |
2.44 |
0.19 |
0.40 |
0.03 |
| Extraordinary/Prior Period |
1.11 |
0.18 |
-0.01 |
-0.00 |
0.30 |
0.03 |
| Tax |
-1.28 |
-0.21 |
7.07 |
0.56 |
0.01 |
0.00 |
| Profit after tax(PAT) |
24.26 |
3.92 |
9.67 |
0.76 |
86.64 |
7.34 |
| Cash Profit |
30.59 |
4.94 |
16.48 |
1.30 |
94.28 |
7.99 |
| Dividend-Equity |
12.26 |
1.98 |
7.70 |
0.61 |
17.55 |
1.49 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
60.17 |
4.63 |
59.34 |
4.45 |
69.34 |
6.30 |
| Net Block |
18.70 |
1.44 |
21.27 |
1.59 |
35.32 |
3.21 |
| Capital WIP |
1.48 |
0.11 |
1.39 |
0.10 |
9.65 |
0.88 |
| Investments |
127.85 |
9.83 |
119.88 |
8.98 |
77.52 |
7.05 |
| Inventory |
314.16 |
24.16 |
430.57 |
32.27 |
444.76 |
40.43 |
| Receivables |
392.56 |
30.18 |
252.20 |
18.90 |
250.37 |
22.76 |
| Other Current Assets |
445.76 |
34.28 |
508.94 |
38.14 |
282.34 |
25.67 |
| Balance Sheet Total(BT) |
1300.52 |
100.00 |
1334.25 |
100.00 |
1099.96 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
163.50 |
12.57 |
154.00 |
11.54 |
135.00 |
12.27 |
| Reserves |
884.17 |
67.99 |
805.19 |
60.35 |
666.22 |
60.57 |
| Total Debt |
134.30 |
10.33 |
282.49 |
21.17 |
164.69 |
14.97 |
| Creditors and Acceptances |
58.37 |
4.49 |
46.64 |
3.50 |
84.05 |
7.64 |
| Other current liab/prov. |
60.17 |
4.63 |
45.93 |
3.44 |
49.99 |
4.55 |
| Balance Sheet Total(BT) |
1300.52 |
100.00 |
1334.25 |
100.00 |
1099.96 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
3.62 |
3.89 |
11.07 |
| PBIT/Cap. Employed (%) |
4.31 |
3.71 |
10.24 |
| PAT/Networth (%) |
2.32 |
1.01 |
10.81 |
| Tax/PBT (%) |
-5.58 |
42.23 |
0.01 |
| Total Debt/Networth (x) |
0.13 |
0.29 |
0.21 |
| Long Term Debt/Networth (x) |
0.13 |
0.28 |
0.00 |
| PBDIT/Finance Charges (x) |
2.05 |
1.81 |
9.37 |
| Current Ratio (x) |
9.72 |
12.87 |
7.29 |
| RM Inventory (days consumption) |
216.61 |
132.94 |
159.46 |
| FG inventory (days cost of sales) |
0.00 |
1.88 |
1.49 |
| Receivables (days gross sales) |
231.31 |
72.74 |
77.40 |
| Creditors (days cost of sales) |
37.05 |
14.01 |
28.52 |
| Op. curr. assets (days OI) |
594.00 |
305.00 |
297.00 |
|
|
Financials