|
|
| Lakshmi Electrical Control Systems Limited |
|
Financials-Lakshmi Electrical Control Systems Limited| Sector: Electrical Equipment | | BSE:504258 | NSE:LAKSELECON | Bloomberg:LKEC@IN | Reuters:LKEL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE284C01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
567.55 |
279.88 |
102.78 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
3.91 |
3.38 |
15.68 |
| Total Income |
571.46 |
283.26 |
101.74 |
| Total Expenses |
-533.40 |
-288.61 |
84.82 |
| OPBDIT |
1104.86 |
571.87 |
93.20 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5.44 |
-288.61 |
-98.12 |
| Exceptional & Extraordinary Items |
-0.50 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1.70 |
0.45 |
NM |
| After Tax Profit |
35.87 |
-4.90 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
682.43 |
99.26 |
498.94 |
99.46 |
399.50 |
99.45 |
| Operating Income (OI) |
687.52 |
100.00 |
501.67 |
100.00 |
401.70 |
100.00 |
| OPBDIT |
144.52 |
21.02 |
104.62 |
20.85 |
84.69 |
21.08 |
| OPBDT |
129.03 |
18.77 |
93.02 |
18.54 |
73.68 |
18.34 |
| OPBT |
103.59 |
15.07 |
70.14 |
13.98 |
57.02 |
14.19 |
| Non-Operating Income |
14.47 |
2.10 |
11.04 |
2.20 |
8.68 |
2.16 |
| Extraordinary/Prior Period |
-9.65 |
-1.40 |
0.25 |
0.05 |
-12.89 |
-3.21 |
| Tax |
29.21 |
4.25 |
28.50 |
5.68 |
9.97 |
2.48 |
| Profit after tax(PAT) |
79.20 |
11.52 |
52.93 |
10.55 |
42.84 |
10.66 |
| Cash Profit |
104.65 |
15.22 |
75.81 |
15.11 |
59.50 |
14.81 |
| Dividend-Equity |
12.29 |
1.79 |
12.29 |
2.45 |
11.06 |
2.75 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
458.41 |
66.89 |
338.69 |
64.27 |
325.40 |
67.12 |
| Net Block |
186.86 |
27.27 |
91.48 |
17.36 |
98.08 |
20.23 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
106.96 |
15.61 |
106.39 |
20.19 |
106.39 |
21.94 |
| Inventory |
77.67 |
11.33 |
76.74 |
14.56 |
63.56 |
13.11 |
| Receivables |
132.50 |
19.34 |
88.87 |
16.87 |
81.65 |
16.84 |
| Other Current Assets |
181.28 |
26.45 |
163.46 |
31.02 |
135.15 |
27.88 |
| Balance Sheet Total(BT) |
685.27 |
100.00 |
526.94 |
100.00 |
484.83 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
24.58 |
3.59 |
24.58 |
4.66 |
24.58 |
5.07 |
| Reserves |
302.59 |
44.16 |
236.15 |
44.81 |
195.99 |
40.42 |
| Total Debt |
199.70 |
29.14 |
127.87 |
24.27 |
161.95 |
33.40 |
| Creditors and Acceptances |
87.52 |
12.77 |
77.80 |
14.77 |
60.38 |
12.45 |
| Other current liab/prov. |
70.89 |
10.35 |
60.53 |
11.49 |
41.93 |
8.65 |
| Balance Sheet Total(BT) |
685.27 |
100.00 |
526.94 |
100.00 |
484.83 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
28.36 |
28.96 |
24.64 |
| PBIT/Cap. Employed (%) |
23.52 |
23.94 |
16.68 |
| PAT/Networth (%) |
24.21 |
20.30 |
19.42 |
| Tax/PBT (%) |
26.94 |
35.00 |
18.88 |
| Total Debt/Networth (x) |
0.61 |
0.49 |
0.73 |
| Long Term Debt/Networth (x) |
0.48 |
0.44 |
0.63 |
| PBDIT/Finance Charges (x) |
9.64 |
10.00 |
7.31 |
| Current Ratio (x) |
2.47 |
2.38 |
2.74 |
| RM Inventory (days consumption) |
23.68 |
140.29 |
39.75 |
| FG inventory (days cost of sales) |
2.17 |
2.04 |
2.51 |
| Receivables (days gross sales) |
52.15 |
48.49 |
55.55 |
| Creditors (days cost of sales) |
58.83 |
71.52 |
69.53 |
| Op. curr. assets (days OI) |
207.00 |
239.00 |
255.00 |
|
|
Financials