|
|
|
Financials-IFB Industries Limited| Sector: White Goods | | BSE:505726 | NSE:IFBIND | Bloomberg:IFBI@IN | Reuters:IFBI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE559A01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
7992.90 |
4856.60 |
64.58 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
65.30 |
43.90 |
48.75 |
| Total Income |
8058.20 |
4900.50 |
64.44 |
| Total Expenses |
-7775.00 |
-5343.00 |
45.52 |
| OPBDIT |
15833.20 |
10243.50 |
54.57 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-255.50 |
-5343.00 |
-95.22 |
| Exceptional & Extraordinary Items |
0.00 |
0.70 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-219.90 |
259.60 |
NM |
| After Tax Profit |
63.30 |
-182.20 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
3238.88 |
97.16 |
2553.16 |
96.88 |
2310.41 |
96.72 |
| Operating Income (OI) |
3333.54 |
100.00 |
2635.32 |
100.00 |
2388.81 |
100.00 |
| OPBDIT |
18.63 |
0.56 |
210.74 |
8.00 |
118.90 |
4.98 |
| OPBDT |
15.12 |
0.45 |
86.09 |
3.27 |
-496.15 |
-20.77 |
| OPBT |
-113.04 |
-3.39 |
-97.14 |
-3.69 |
-704.20 |
-29.48 |
| Non-Operating Income |
17.35 |
0.52 |
-141.31 |
-5.36 |
-120.56 |
-5.05 |
| Extraordinary/Prior Period |
458.67 |
13.76 |
107.30 |
4.07 |
480.77 |
20.13 |
| Tax |
10.32 |
0.31 |
6.84 |
0.26 |
0.00 |
0.00 |
| Profit after tax(PAT) |
352.65 |
10.58 |
-137.99 |
-5.24 |
-343.99 |
-14.40 |
| Cash Profit |
480.81 |
14.42 |
45.25 |
1.72 |
-135.94 |
-5.69 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
3686.56 |
211.57 |
3646.20 |
195.41 |
3607.56 |
159.49 |
| Net Block |
809.08 |
46.43 |
1068.02 |
57.24 |
1367.92 |
60.47 |
| Capital WIP |
37.68 |
2.16 |
7.52 |
0.40 |
3.94 |
0.17 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
397.30 |
22.80 |
287.43 |
15.40 |
343.18 |
15.17 |
| Receivables |
166.34 |
9.55 |
187.30 |
10.04 |
215.92 |
9.55 |
| Other Current Assets |
332.09 |
19.06 |
315.63 |
16.92 |
331.03 |
14.63 |
| Balance Sheet Total(BT) |
1742.50 |
100.00 |
1865.91 |
100.00 |
2261.99 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
180.36 |
10.35 |
165.86 |
8.89 |
152.36 |
6.74 |
| Reserves |
-3437.14 |
-197.25 |
-3836.43 |
-205.61 |
-3723.20 |
-164.60 |
| Total Debt |
4142.81 |
237.75 |
4891.13 |
262.13 |
5170.78 |
228.59 |
| Creditors and Acceptances |
691.91 |
39.71 |
515.58 |
27.63 |
545.92 |
24.13 |
| Other current liab/prov. |
164.55 |
9.44 |
129.77 |
6.96 |
116.13 |
5.13 |
| Balance Sheet Total(BT) |
1742.50 |
100.00 |
1865.91 |
100.00 |
2261.99 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
-12.91 |
2.27 |
-5.59 |
| PBIT/Cap. Employed (%) |
43.20 |
-0.54 |
16.98 |
| PAT/Networth (%) |
-10.83 |
3.76 |
9.63 |
| Tax/PBT (%) |
2.84 |
-5.21 |
0.00 |
| Total Debt/Networth (x) |
-1.27 |
-1.33 |
-1.45 |
| Long Term Debt/Networth (x) |
-1.02 |
-1.03 |
-1.16 |
| PBDIT/Finance Charges (x) |
140.68 |
1.42 |
0.78 |
| Current Ratio (x) |
1.05 |
1.22 |
1.34 |
| RM Inventory (days consumption) |
56.20 |
47.29 |
38.90 |
| FG inventory (days cost of sales) |
20.35 |
19.04 |
30.51 |
| Receivables (days gross sales) |
16.88 |
24.07 |
30.81 |
| Creditors (days cost of sales) |
76.19 |
77.62 |
87.78 |
| Op. curr. assets (days OI) |
98.00 |
109.00 |
136.00 |
|
|
Financials