|
|
| Hindusthan National Glass & Industries Limited |
|
Financials-Hindusthan National Glass & Industries Limited| Sector: Packaging | | BSE:515145 | NSE:HINDNATGLS | Bloomberg:HNGI@IN | Reuters:HNGI.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE952A01022 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
5923.70 |
5370.00 |
10.31 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
52.20 |
56.40 |
-7.45 |
| Total Income |
5975.90 |
5426.40 |
10.13 |
| Total Expenses |
-6520.80 |
-5710.50 |
14.19 |
| OPBDIT |
12496.70 |
11136.90 |
12.21 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-345.20 |
-5710.50 |
-93.95 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.50 |
-- |
| After Tax Profit |
-544.90 |
-283.60 |
92.14 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4036.02 |
97.97 |
3765.72 |
99.68 |
2603.42 |
98.03 |
| Operating Income (OI) |
4119.47 |
100.00 |
3777.63 |
100.00 |
2655.78 |
100.00 |
| OPBDIT |
765.19 |
18.57 |
689.92 |
18.26 |
388.66 |
14.63 |
| OPBDT |
637.45 |
15.47 |
599.94 |
15.88 |
245.29 |
9.24 |
| OPBT |
385.15 |
9.35 |
377.36 |
9.99 |
71.81 |
2.70 |
| Non-Operating Income |
7.36 |
0.18 |
5.43 |
0.14 |
4.15 |
0.16 |
| Extraordinary/Prior Period |
-46.68 |
-1.13 |
-131.24 |
-3.47 |
-37.70 |
-1.42 |
| Tax |
30.77 |
0.75 |
29.91 |
0.79 |
7.06 |
0.27 |
| Profit after tax(PAT) |
315.07 |
7.65 |
221.64 |
5.87 |
31.20 |
1.17 |
| Cash Profit |
567.37 |
13.77 |
444.23 |
11.76 |
204.68 |
7.71 |
| Dividend-Equity |
7.73 |
0.19 |
7.73 |
0.20 |
5.52 |
0.21 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
4260.55 |
87.70 |
3529.47 |
92.90 |
3267.95 |
91.62 |
| Net Block |
2396.64 |
49.33 |
1915.46 |
50.42 |
1890.81 |
53.01 |
| Capital WIP |
281.03 |
5.78 |
221.11 |
5.82 |
52.73 |
1.48 |
| Investments |
8.04 |
0.17 |
9.60 |
0.25 |
10.06 |
0.28 |
| Inventory |
869.50 |
17.90 |
648.54 |
17.07 |
727.52 |
20.40 |
| Receivables |
927.24 |
19.09 |
742.67 |
19.55 |
615.25 |
17.25 |
| Other Current Assets |
375.73 |
7.73 |
261.75 |
6.89 |
270.47 |
7.58 |
| Balance Sheet Total(BT) |
4858.18 |
100.00 |
3799.13 |
100.00 |
3566.84 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
110.44 |
2.27 |
110.44 |
2.91 |
110.44 |
3.10 |
| Reserves |
1268.67 |
26.11 |
963.60 |
25.36 |
743.08 |
20.83 |
| Total Debt |
2097.56 |
43.18 |
1578.85 |
41.56 |
1792.84 |
50.26 |
| Creditors and Acceptances |
723.21 |
14.89 |
573.39 |
15.09 |
483.10 |
13.54 |
| Other current liab/prov. |
658.30 |
13.55 |
572.85 |
15.08 |
437.38 |
12.26 |
| Balance Sheet Total(BT) |
4858.18 |
100.00 |
3799.13 |
100.00 |
3566.84 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
16.09 |
19.29 |
8.33 |
| PBIT/Cap. Employed (%) |
14.82 |
14.04 |
7.00 |
| PAT/Networth (%) |
22.85 |
20.64 |
3.66 |
| Tax/PBT (%) |
8.90 |
11.89 |
18.45 |
| Total Debt/Networth (x) |
1.52 |
1.47 |
2.10 |
| Long Term Debt/Networth (x) |
0.77 |
0.31 |
1.16 |
| PBDIT/Finance Charges (x) |
5.68 |
6.27 |
2.48 |
| Current Ratio (x) |
1.57 |
1.44 |
1.75 |
| RM Inventory (days consumption) |
30.98 |
30.11 |
30.16 |
| FG inventory (days cost of sales) |
46.07 |
31.72 |
65.39 |
| Receivables (days gross sales) |
71.92 |
62.17 |
74.48 |
| Creditors (days cost of sales) |
78.70 |
67.78 |
77.78 |
| Op. curr. assets (days OI) |
191.00 |
158.00 |
211.00 |
|
|
Financials