|
|
| Hindustan Composites Limited |
|
Financials-Hindustan Composites Limited| Sector: Auto Ancillaries - Others | | BSE:509635 | NSE:HINDCOMPOS | Bloomberg:HDCM@IN | Reuters:HFRD.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE310C01029 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
512.70 |
437.60 |
17.16 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.10 |
0.90 |
-88.89 |
| Total Income |
512.80 |
438.50 |
16.94 |
| Total Expenses |
-455.40 |
-410.60 |
10.91 |
| OPBDIT |
968.20 |
849.10 |
14.03 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-21.80 |
-410.60 |
-94.69 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-5.60 |
6.00 |
NM |
| After Tax Profit |
51.80 |
33.90 |
52.80 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
619.27 |
98.94 |
599.98 |
99.26 |
560.61 |
99.37 |
| Operating Income (OI) |
625.90 |
100.00 |
604.45 |
100.00 |
564.15 |
100.00 |
| OPBDIT |
68.92 |
11.01 |
84.64 |
14.00 |
75.38 |
13.36 |
| OPBDT |
46.39 |
7.41 |
62.81 |
10.39 |
55.12 |
9.77 |
| OPBT |
20.41 |
3.26 |
37.46 |
6.20 |
31.62 |
5.60 |
| Non-Operating Income |
1.60 |
0.26 |
1.06 |
0.18 |
1.16 |
0.20 |
| Extraordinary/Prior Period |
-9.75 |
-1.56 |
-22.57 |
-3.73 |
-13.28 |
-2.35 |
| Tax |
5.53 |
0.88 |
1.70 |
0.28 |
4.04 |
0.72 |
| Profit after tax(PAT) |
6.73 |
1.07 |
14.25 |
2.36 |
15.45 |
2.74 |
| Cash Profit |
32.71 |
5.23 |
39.61 |
6.55 |
38.95 |
6.90 |
| Dividend-Equity |
5.50 |
0.88 |
5.50 |
0.91 |
5.50 |
0.97 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
511.45 |
86.20 |
517.90 |
85.31 |
467.46 |
84.73 |
| Net Block |
254.89 |
42.96 |
258.92 |
42.65 |
230.08 |
41.70 |
| Capital WIP |
10.85 |
1.83 |
7.42 |
1.22 |
2.78 |
0.50 |
| Investments |
32.24 |
5.43 |
32.26 |
5.31 |
21.89 |
3.97 |
| Inventory |
91.11 |
15.35 |
112.84 |
18.59 |
117.65 |
21.33 |
| Receivables |
154.96 |
26.11 |
158.20 |
26.06 |
130.55 |
23.66 |
| Other Current Assets |
49.32 |
8.31 |
37.46 |
6.17 |
48.75 |
8.84 |
| Balance Sheet Total(BT) |
593.36 |
100.00 |
607.10 |
100.00 |
551.69 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
55.00 |
9.27 |
55.00 |
9.06 |
55.00 |
9.97 |
| Reserves |
94.68 |
15.96 |
88.49 |
14.58 |
90.85 |
16.47 |
| Total Debt |
269.81 |
45.47 |
279.32 |
46.01 |
241.09 |
43.70 |
| Creditors and Acceptances |
71.48 |
12.05 |
80.08 |
13.19 |
54.91 |
9.95 |
| Other current liab/prov. |
102.40 |
17.26 |
104.21 |
17.17 |
109.84 |
19.91 |
| Balance Sheet Total(BT) |
593.36 |
100.00 |
607.10 |
100.00 |
551.69 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
11.75 |
15.62 |
14.47 |
| PBIT/Cap. Employed (%) |
8.51 |
9.09 |
10.35 |
| PAT/Networth (%) |
4.49 |
9.93 |
10.59 |
| Tax/PBT (%) |
45.11 |
10.66 |
20.74 |
| Total Debt/Networth (x) |
1.80 |
1.95 |
1.65 |
| Long Term Debt/Networth (x) |
1.28 |
1.71 |
1.50 |
| PBDIT/Finance Charges (x) |
2.70 |
2.89 |
3.12 |
| Current Ratio (x) |
1.70 |
1.67 |
1.80 |
| RM Inventory (days consumption) |
75.93 |
73.24 |
119.70 |
| FG inventory (days cost of sales) |
20.56 |
35.69 |
27.28 |
| Receivables (days gross sales) |
80.47 |
84.79 |
75.07 |
| Creditors (days cost of sales) |
46.84 |
56.23 |
41.01 |
| Op. curr. assets (days OI) |
161.00 |
179.00 |
183.00 |
|
|
Financials