|
|
| Gujarat Craft Industries Limited |
|
Financials-Gujarat Craft Industries Limited| Sector: Trading | | BSE:526965 | NSE:NA | Bloomberg:GJCRI@IN | Reuters:GJCI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE372D01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
382.25 |
374.99 |
1.94 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.14 |
0.09 |
55.56 |
| Total Income |
382.39 |
375.08 |
1.95 |
| Total Expenses |
-374.00 |
-359.64 |
3.99 |
| OPBDIT |
756.39 |
734.72 |
2.95 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5.37 |
-359.64 |
-98.51 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1.44 |
-0.98 |
46.94 |
| After Tax Profit |
6.95 |
14.46 |
-51.94 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-02(12) |
|
31-Mar-01(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
128.09 |
98.71 |
140.58 |
99.11 |
| Operating Income (OI) |
129.76 |
100.00 |
141.85 |
100.00 |
| OPBDIT |
12.90 |
9.94 |
13.63 |
9.61 |
| OPBDT |
4.27 |
3.29 |
3.88 |
2.73 |
| OPBT |
0.80 |
0.61 |
0.48 |
0.34 |
| Non-Operating Income |
0.63 |
0.49 |
0.62 |
0.44 |
| Extraordinary/Prior Period |
-0.21 |
-0.16 |
0.00 |
0.00 |
| Tax |
0.11 |
0.08 |
0.09 |
0.07 |
| Profit after tax(PAT) |
1.11 |
0.86 |
1.01 |
0.71 |
| Cash Profit |
4.79 |
3.69 |
4.41 |
3.11 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-02 |
|
31-Mar-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
53.88 |
38.94 |
52.69 |
40.23 |
| Net Block |
36.59 |
26.44 |
38.74 |
29.58 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
6.19 |
4.47 |
7.57 |
5.78 |
| Inventory |
59.49 |
42.99 |
33.51 |
25.58 |
| Receivables |
19.78 |
14.29 |
26.28 |
20.06 |
| Other Current Assets |
16.32 |
11.80 |
24.88 |
19.00 |
| Balance Sheet Total(BT) |
138.37 |
100.00 |
130.97 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
31.13 |
22.50 |
31.13 |
23.77 |
| Reserves |
3.87 |
2.80 |
6.52 |
4.98 |
| Total Debt |
63.49 |
45.89 |
51.06 |
38.99 |
| Creditors and Acceptances |
33.41 |
24.15 |
41.77 |
31.90 |
| Other current liab/prov. |
6.46 |
4.67 |
0.48 |
0.36 |
| Balance Sheet Total(BT) |
138.37 |
100.00 |
130.97 |
100.00 |
|
| As on |
31-Mar-02 |
31-Mar-01 |
| OPBIT/Prod.cap.empl.(%) |
10.21 |
12.61 |
| PBIT/Cap. Employed (%) |
10.01 |
12.24 |
| PAT/Networth (%) |
3.19 |
2.68 |
| Tax/PBT (%) |
8.94 |
8.48 |
| Total Debt/Networth (x) |
1.81 |
1.36 |
| Long Term Debt/Networth (x) |
0.67 |
0.63 |
| PBDIT/Finance Charges (x) |
1.54 |
1.46 |
| Current Ratio (x) |
2.40 |
2.00 |
| RM Inventory (days consumption) |
142.59 |
109.38 |
| FG inventory (days cost of sales) |
82.91 |
9.33 |
| Receivables (days gross sales) |
49.93 |
61.44 |
| Creditors (days cost of sales) |
104.37 |
118.92 |
| Op. curr. assets (days OI) |
269.00 |
218.00 |
|
|
Financials