|
|
| GMR Airports Infrastructure Limited |
|
Financials-GMR Airports Infrastructure Limited| Sector: Generation and Supply | | BSE:532754 | NSE:GMRINFRA | Bloomberg:GMRI@IN | Reuters:GMRI.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE776C01039 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
5037.10 |
3531.30 |
42.64 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
141.40 |
34.80 |
306.32 |
| Total Income |
5178.50 |
3566.10 |
45.21 |
| Total Expenses |
-6637.50 |
-3175.60 |
109.02 |
| OPBDIT |
11816.00 |
6741.70 |
75.27 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-52.00 |
-3175.60 |
-98.36 |
| Exceptional & Extraordinary Items |
-2561.50 |
-8215.20 |
-68.82 |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
-349.10 |
-- |
| After Tax Profit |
-4020.50 |
-8173.80 |
-50.81 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
100.00 |
88.06 |
333.94 |
98.51 |
574.39 |
93.72 |
| Operating Income (OI) |
113.56 |
100.00 |
339.00 |
100.00 |
612.87 |
100.00 |
| OPBDIT |
-32.67 |
-28.77 |
308.86 |
91.11 |
539.26 |
87.99 |
| OPBDT |
-286.33 |
-252.14 |
109.27 |
32.23 |
357.25 |
58.29 |
| OPBT |
-287.63 |
-253.28 |
107.28 |
31.65 |
355.07 |
57.94 |
| Non-Operating Income |
943.04 |
830.43 |
-54.56 |
-16.10 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
-0.18 |
-0.16 |
1.70 |
0.50 |
-2.99 |
-0.49 |
| Tax |
28.25 |
24.88 |
25.64 |
7.56 |
0.43 |
0.07 |
| Profit after tax(PAT) |
626.98 |
552.12 |
28.78 |
8.49 |
351.65 |
57.38 |
| Cash Profit |
628.28 |
553.25 |
30.77 |
9.08 |
353.83 |
57.73 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
17.10 |
0.03 |
17.09 |
0.09 |
22.17 |
0.34 |
| Net Block |
6.78 |
0.01 |
8.05 |
0.04 |
11.09 |
0.17 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
15337.76 |
25.12 |
13440.32 |
73.10 |
4382.44 |
67.03 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.29 |
0.00 |
| Other Current Assets |
45705.95 |
74.87 |
4938.94 |
26.86 |
2143.74 |
32.79 |
| Balance Sheet Total(BT) |
61050.48 |
100.00 |
18387.31 |
100.00 |
6537.55 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
3641.30 |
5.96 |
3310.79 |
18.01 |
2644.37 |
40.45 |
| Reserves |
52404.37 |
85.84 |
13087.03 |
71.17 |
1040.40 |
15.91 |
| Total Debt |
4791.76 |
7.85 |
1971.73 |
10.72 |
2826.35 |
43.23 |
| Creditors and Acceptances |
125.41 |
0.21 |
8.67 |
0.05 |
11.85 |
0.18 |
| Other current liab/prov. |
87.64 |
0.14 |
9.09 |
0.05 |
14.58 |
0.22 |
| Balance Sheet Total(BT) |
61050.48 |
100.00 |
18387.31 |
100.00 |
6537.55 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
-0.26 |
6.23 |
25.01 |
| PBIT/Cap. Employed (%) |
1.49 |
1.38 |
8.19 |
| PAT/Networth (%) |
1.12 |
0.18 |
9.65 |
| Tax/PBT (%) |
4.31 |
47.12 |
0.12 |
| Total Debt/Networth (x) |
0.09 |
0.12 |
0.77 |
| Long Term Debt/Networth (x) |
0.06 |
0.06 |
0.48 |
| PBDIT/Finance Charges (x) |
3.59 |
1.28 |
3.02 |
| Current Ratio (x) |
214.54 |
278.01 |
81.12 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
0.00 |
0.00 |
0.18 |
| Creditors (days cost of sales) |
313.02 |
105.03 |
58.77 |
| Op. curr. assets (days OI) |
39796.00 |
5155.00 |
1286.00 |
|
|
Financials