|
|
|
Financials-Ecoplast Limited| Sector: Packaging | | BSE:526703 | NSE:NA | Bloomberg:ECPL@IN | Reuters:ECOP.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE423D01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
265.66 |
242.84 |
9.40 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2.74 |
2.91 |
-5.84 |
| Total Income |
268.40 |
245.75 |
9.22 |
| Total Expenses |
-264.75 |
-224.80 |
17.77 |
| OPBDIT |
533.15 |
470.55 |
13.30 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-7.23 |
-224.80 |
-96.78 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1.75 |
-4.54 |
-61.45 |
| After Tax Profit |
1.90 |
16.41 |
-88.42 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
347.11 |
99.97 |
319.70 |
99.88 |
352.98 |
99.86 |
| Operating Income (OI) |
347.20 |
100.00 |
320.09 |
100.00 |
353.48 |
100.00 |
| OPBDIT |
28.46 |
8.20 |
19.45 |
6.08 |
30.49 |
8.63 |
| OPBDT |
18.29 |
5.27 |
11.21 |
3.50 |
21.26 |
6.01 |
| OPBT |
9.46 |
2.73 |
2.04 |
0.64 |
12.63 |
3.57 |
| Non-Operating Income |
1.34 |
0.38 |
0.19 |
0.06 |
-0.33 |
-0.09 |
| Extraordinary/Prior Period |
1.41 |
0.41 |
2.79 |
0.87 |
-0.23 |
-0.07 |
| Tax |
4.87 |
1.40 |
2.47 |
0.77 |
4.16 |
1.18 |
| Profit after tax(PAT) |
7.34 |
2.11 |
2.55 |
0.80 |
7.91 |
2.24 |
| Cash Profit |
16.17 |
4.66 |
11.73 |
3.66 |
16.54 |
4.68 |
| Dividend-Equity |
4.50 |
1.30 |
3.00 |
0.94 |
4.50 |
1.27 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
189.17 |
75.66 |
182.19 |
80.92 |
179.83 |
72.46 |
| Net Block |
101.44 |
40.57 |
102.41 |
45.48 |
108.67 |
43.79 |
| Capital WIP |
0.00 |
0.00 |
3.60 |
1.60 |
0.00 |
0.00 |
| Investments |
0.01 |
0.00 |
2.21 |
0.98 |
2.21 |
0.89 |
| Inventory |
45.15 |
18.06 |
38.52 |
17.11 |
45.46 |
18.32 |
| Receivables |
62.71 |
25.08 |
66.21 |
29.40 |
78.73 |
31.72 |
| Other Current Assets |
40.74 |
16.29 |
12.22 |
5.43 |
13.11 |
5.28 |
| Balance Sheet Total(BT) |
250.04 |
100.00 |
225.16 |
100.00 |
248.18 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
30.00 |
12.97 |
30.00 |
13.32 |
30.00 |
12.09 |
| Reserves |
87.40 |
37.77 |
85.33 |
37.90 |
86.19 |
34.73 |
| Total Debt |
77.22 |
33.37 |
68.55 |
30.45 |
67.06 |
27.02 |
| Creditors and Acceptances |
26.32 |
11.37 |
11.35 |
5.04 |
32.84 |
13.23 |
| Other current liab/prov. |
10.45 |
4.52 |
29.93 |
13.29 |
32.08 |
12.93 |
| Balance Sheet Total(BT) |
250.04 |
100.00 |
225.16 |
100.00 |
248.18 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
10.09 |
5.77 |
12.07 |
| PBIT/Cap. Employed (%) |
11.50 |
7.36 |
11.62 |
| PAT/Networth (%) |
6.25 |
2.22 |
6.81 |
| Tax/PBT (%) |
39.91 |
49.15 |
34.44 |
| Total Debt/Networth (x) |
0.66 |
0.59 |
0.58 |
| Long Term Debt/Networth (x) |
0.01 |
0.06 |
0.06 |
| PBDIT/Finance Charges (x) |
3.07 |
2.72 |
3.24 |
| Current Ratio (x) |
4.04 |
2.83 |
2.11 |
| RM Inventory (days consumption) |
50.75 |
43.51 |
57.77 |
| FG inventory (days cost of sales) |
8.97 |
11.03 |
7.00 |
| Receivables (days gross sales) |
58.82 |
68.87 |
74.45 |
| Creditors (days cost of sales) |
30.13 |
13.78 |
37.12 |
| Op. curr. assets (days OI) |
156.00 |
133.00 |
142.00 |
|
|
Financials