|
|
| Bombay Burmah Trdg Corporation Limited |
|
Financials-Bombay Burmah Trdg Corporation Limited| Sector: Small / Medium | | BSE:501425 | NSE:BBTC | Bloomberg:BBTC@IN | Reuters:BBRM.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE050A01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
568.88 |
497.07 |
14.45 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
208.23 |
526.19 |
-60.43 |
| Total Income |
777.11 |
1023.26 |
-24.06 |
| Total Expenses |
-872.57 |
-712.64 |
22.44 |
| OPBDIT |
1649.68 |
1735.90 |
-4.97 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-18.61 |
-712.64 |
-97.39 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
14.02 |
-33.70 |
NM |
| After Tax Profit |
-81.44 |
276.91 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2042.56 |
97.42 |
1701.23 |
96.09 |
1457.69 |
95.29 |
| Operating Income (OI) |
2096.62 |
100.00 |
1770.52 |
100.00 |
1529.67 |
100.00 |
| OPBDIT |
154.62 |
7.37 |
108.70 |
6.14 |
99.51 |
6.51 |
| OPBDT |
64.46 |
3.07 |
16.87 |
0.95 |
36.66 |
2.40 |
| OPBT |
12.01 |
0.57 |
-22.83 |
-1.29 |
-0.72 |
-0.05 |
| Non-Operating Income |
123.17 |
5.87 |
121.50 |
6.86 |
76.34 |
4.99 |
| Extraordinary/Prior Period |
-1.80 |
-0.09 |
5.56 |
0.31 |
-2.59 |
-0.17 |
| Tax |
15.17 |
0.72 |
12.59 |
0.71 |
5.50 |
0.36 |
| Profit after tax(PAT) |
118.21 |
5.64 |
91.64 |
5.18 |
67.53 |
4.41 |
| Cash Profit |
170.66 |
8.14 |
131.34 |
7.42 |
104.91 |
6.86 |
| Dividend-Equity |
41.86 |
2.00 |
34.89 |
1.97 |
27.91 |
1.82 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1515.61 |
42.04 |
1217.08 |
35.55 |
1096.45 |
41.61 |
| Net Block |
873.53 |
24.23 |
617.83 |
18.04 |
532.34 |
20.20 |
| Capital WIP |
14.77 |
0.41 |
74.80 |
2.18 |
4.78 |
0.18 |
| Investments |
927.96 |
25.74 |
478.71 |
13.98 |
837.04 |
31.77 |
| Inventory |
473.82 |
13.14 |
429.90 |
12.56 |
441.43 |
16.75 |
| Receivables |
480.63 |
13.33 |
340.38 |
9.94 |
270.95 |
10.28 |
| Other Current Assets |
834.18 |
23.14 |
1482.33 |
43.29 |
548.24 |
20.81 |
| Balance Sheet Total(BT) |
3604.89 |
100.00 |
3423.96 |
100.00 |
2634.77 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
139.63 |
3.87 |
139.63 |
4.08 |
139.63 |
5.30 |
| Reserves |
688.12 |
19.09 |
621.93 |
18.16 |
569.10 |
21.60 |
| Total Debt |
2279.84 |
63.24 |
2235.76 |
65.30 |
1581.26 |
60.02 |
| Creditors and Acceptances |
318.00 |
8.82 |
256.76 |
7.50 |
202.49 |
7.69 |
| Other current liab/prov. |
179.30 |
4.97 |
169.88 |
4.96 |
142.30 |
5.40 |
| Balance Sheet Total(BT) |
3604.89 |
100.00 |
3423.96 |
100.00 |
2634.77 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
4.72 |
3.46 |
4.79 |
| PBIT/Cap. Employed (%) |
7.23 |
6.71 |
5.95 |
| PAT/Networth (%) |
14.28 |
12.03 |
9.53 |
| Tax/PBT (%) |
11.37 |
12.08 |
7.53 |
| Total Debt/Networth (x) |
2.75 |
2.94 |
2.23 |
| Long Term Debt/Networth (x) |
2.59 |
2.56 |
2.11 |
| PBDIT/Finance Charges (x) |
3.06 |
2.57 |
2.76 |
| Current Ratio (x) |
3.60 |
5.28 |
3.66 |
| RM Inventory (days consumption) |
61.06 |
74.10 |
77.33 |
| FG inventory (days cost of sales) |
53.36 |
55.03 |
77.12 |
| Receivables (days gross sales) |
79.13 |
67.08 |
62.22 |
| Creditors (days cost of sales) |
59.77 |
56.39 |
51.68 |
| Op. curr. assets (days OI) |
284.00 |
356.00 |
232.00 |
|
|
Financials