|
|
|
Financials-Bharti Airtel Limited| Sector: Service Provider | | BSE:532454 | NSE:BHARTIARTL | Bloomberg:BHARTI@IN | Reuters:BRTI.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE397D01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
163295.00 |
149914.00 |
8.93 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
13094.00 |
968.00 |
1252.69 |
| Total Income |
176389.00 |
150882.00 |
16.91 |
| Total Expenses |
-174738.00 |
-173350.00 |
0.80 |
| OPBDIT |
351127.00 |
324232.00 |
8.29 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-55599.00 |
-173350.00 |
-67.93 |
| Exceptional & Extraordinary Items |
3204.00 |
-77921.00 |
NM |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-292.00 |
31560.00 |
NM |
| After Tax Profit |
4563.00 |
-68829.00 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
257035.10 |
99.09 |
177944.34 |
99.49 |
112286.81 |
99.44 |
| Operating Income (OI) |
259393.68 |
100.00 |
178855.85 |
100.00 |
112916.42 |
100.00 |
| OPBDIT |
106162.84 |
40.93 |
71867.27 |
40.18 |
40133.04 |
35.54 |
| OPBDT |
100182.83 |
38.62 |
68973.32 |
38.56 |
36870.21 |
32.65 |
| OPBT |
68517.01 |
26.41 |
45440.31 |
25.41 |
22546.83 |
19.97 |
| Non-Operating Income |
1208.42 |
0.47 |
573.40 |
0.32 |
311.13 |
0.28 |
| Extraordinary/Prior Period |
1682.37 |
0.65 |
-476.16 |
-0.27 |
-881.45 |
-0.78 |
| Tax |
8965.87 |
3.46 |
5205.28 |
2.91 |
1855.71 |
1.64 |
| Profit after tax(PAT) |
62441.92 |
24.07 |
40332.26 |
22.55 |
20120.79 |
17.82 |
| Cash Profit |
94107.75 |
36.28 |
63865.28 |
35.71 |
34444.18 |
30.50 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
249127.84 |
66.84 |
238058.10 |
95.12 |
155936.85 |
89.17 |
| Net Block |
168814.81 |
45.29 |
175002.21 |
69.92 |
113921.49 |
65.14 |
| Capital WIP |
27510.79 |
7.38 |
23758.16 |
9.49 |
23412.50 |
13.39 |
| Investments |
93794.36 |
25.16 |
5802.47 |
2.32 |
4763.43 |
2.72 |
| Inventory |
568.61 |
0.15 |
478.14 |
0.19 |
177.44 |
0.10 |
| Receivables |
27764.57 |
7.45 |
14185.17 |
5.67 |
10761.71 |
6.15 |
| Other Current Assets |
54274.06 |
14.56 |
31047.17 |
12.41 |
21844.67 |
12.49 |
| Balance Sheet Total(BT) |
372727.20 |
100.00 |
250273.31 |
100.00 |
174881.25 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
18979.07 |
5.09 |
18959.34 |
7.58 |
18938.79 |
10.83 |
| Reserves |
161365.83 |
43.29 |
77092.58 |
30.80 |
38290.11 |
21.89 |
| Total Debt |
65703.42 |
17.63 |
53108.05 |
21.22 |
47962.91 |
27.43 |
| Creditors and Acceptances |
83799.54 |
22.48 |
69472.46 |
27.76 |
44447.50 |
25.42 |
| Other current liab/prov. |
42879.34 |
11.50 |
31640.88 |
12.64 |
25241.94 |
14.43 |
| Balance Sheet Total(BT) |
372727.20 |
100.00 |
250273.31 |
100.00 |
174881.25 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
68.34 |
40.84 |
34.61 |
| PBIT/Cap. Employed (%) |
35.41 |
38.62 |
30.86 |
| PAT/Networth (%) |
34.62 |
41.99 |
35.16 |
| Tax/PBT (%) |
12.56 |
11.43 |
8.44 |
| Total Debt/Networth (x) |
0.36 |
0.55 |
0.84 |
| Long Term Debt/Networth (x) |
0.34 |
0.51 |
0.52 |
| PBDIT/Finance Charges (x) |
18.24 |
24.87 |
12.13 |
| Current Ratio (x) |
0.65 |
0.45 |
0.47 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
39.43 |
29.10 |
34.98 |
| Creditors (days cost of sales) |
199.61 |
237.01 |
222.90 |
| Op. curr. assets (days OI) |
88.00 |
88.00 |
92.00 |
|
|
Financials