|
|
| Bharat Electronics Limited |
|
Financials-Bharat Electronics Limited| Sector: Electronics | | BSE:500049 | NSE:BEL | Bloomberg:BHE@IN | Reuters:BAJE.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE263A01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
69083.40 |
58058.40 |
18.99 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
571.70 |
283.00 |
102.01 |
| Total Income |
69655.10 |
58341.40 |
19.39 |
| Total Expenses |
-50349.80 |
-44199.20 |
13.92 |
| OPBDIT |
120004.90 |
102540.60 |
17.03 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-916.60 |
-44199.20 |
-97.93 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-5781.50 |
-3797.00 |
52.26 |
| After Tax Profit |
13523.80 |
10345.20 |
30.73 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
40595.04 |
98.75 |
38889.95 |
98.29 |
35005.15 |
98.92 |
| Operating Income (OI) |
41108.61 |
100.00 |
39568.09 |
100.00 |
35386.85 |
100.00 |
| OPBDIT |
10597.90 |
25.78 |
10135.71 |
25.62 |
8918.92 |
25.20 |
| OPBDT |
10560.78 |
25.69 |
10093.31 |
25.51 |
8625.50 |
24.37 |
| OPBT |
9634.39 |
23.44 |
9247.42 |
23.37 |
7828.10 |
22.12 |
| Non-Operating Income |
1872.03 |
4.55 |
1285.17 |
3.25 |
752.70 |
2.13 |
| Extraordinary/Prior Period |
156.46 |
0.38 |
192.21 |
0.49 |
76.46 |
0.22 |
| Tax |
3395.48 |
8.26 |
3543.19 |
8.95 |
2827.18 |
7.99 |
| Profit after tax(PAT) |
8267.40 |
20.11 |
7181.61 |
18.15 |
5830.08 |
16.48 |
| Cash Profit |
9193.80 |
22.36 |
8027.50 |
20.29 |
6627.49 |
18.73 |
| Dividend-Equity |
1656.00 |
4.03 |
1440.00 |
3.64 |
1168.00 |
3.30 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
14216.72 |
20.48 |
13195.56 |
22.61 |
12385.82 |
23.79 |
| Net Block |
4079.03 |
5.88 |
3818.46 |
6.54 |
3689.41 |
7.09 |
| Capital WIP |
337.26 |
0.49 |
336.75 |
0.58 |
211.47 |
0.41 |
| Investments |
119.81 |
0.17 |
122.80 |
0.21 |
122.80 |
0.24 |
| Inventory |
13515.71 |
19.47 |
12463.53 |
21.35 |
10371.38 |
19.92 |
| Receivables |
20588.90 |
29.66 |
16934.14 |
29.01 |
10176.88 |
19.55 |
| Other Current Assets |
30782.74 |
44.34 |
24693.44 |
42.31 |
27482.43 |
52.80 |
| Balance Sheet Total(BT) |
69423.44 |
100.00 |
58369.13 |
100.00 |
52054.37 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
800.00 |
1.15 |
800.00 |
1.37 |
800.00 |
1.54 |
| Reserves |
31273.65 |
45.05 |
24875.32 |
42.62 |
19587.83 |
37.63 |
| Total Debt |
13.78 |
0.02 |
17.16 |
0.03 |
88.07 |
0.17 |
| Creditors and Acceptances |
9689.05 |
13.96 |
6161.13 |
10.56 |
5046.38 |
9.69 |
| Other current liab/prov. |
27646.96 |
39.82 |
26515.51 |
45.43 |
26532.09 |
50.97 |
| Balance Sheet Total(BT) |
69423.44 |
100.00 |
58369.13 |
100.00 |
52054.37 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
30.58 |
36.82 |
40.32 |
| PBIT/Cap. Employed (%) |
36.85 |
42.46 |
44.17 |
| PAT/Networth (%) |
25.78 |
27.97 |
28.60 |
| Tax/PBT (%) |
29.11 |
33.04 |
32.66 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
340.19 |
273.92 |
33.22 |
| Current Ratio (x) |
1.74 |
1.66 |
1.52 |
| RM Inventory (days consumption) |
277.62 |
281.72 |
276.75 |
| FG inventory (days cost of sales) |
7.53 |
7.59 |
6.37 |
| Receivables (days gross sales) |
183.18 |
156.37 |
105.05 |
| Creditors (days cost of sales) |
115.91 |
76.41 |
69.59 |
| Op. curr. assets (days OI) |
563.00 |
485.00 |
478.00 |
|
|
Financials