|
|
|
Financials-Bharat Bijlee Limited| Sector: Electrical Equipment | | BSE:503960 | NSE:BBL | Bloomberg:BIJL@IN | Reuters:BBJL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE464A01028 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
2223.00 |
2469.40 |
-9.98 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
52.70 |
76.30 |
-30.93 |
| Total Income |
2275.70 |
2545.70 |
-10.61 |
| Total Expenses |
-2044.20 |
-2334.80 |
-12.45 |
| OPBDIT |
4319.90 |
4880.50 |
-11.49 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-25.20 |
-2334.80 |
-98.92 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-74.60 |
-71.10 |
4.92 |
| After Tax Profit |
156.90 |
139.80 |
12.23 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4690.92 |
98.86 |
3002.96 |
97.92 |
2458.43 |
98.65 |
| Operating Income (OI) |
4744.95 |
100.00 |
3066.61 |
100.00 |
2492.05 |
100.00 |
| OPBDIT |
930.06 |
19.60 |
549.94 |
17.93 |
326.67 |
13.11 |
| OPBDT |
854.46 |
18.01 |
485.18 |
15.82 |
269.85 |
10.83 |
| OPBT |
825.13 |
17.39 |
466.78 |
15.22 |
253.03 |
10.15 |
| Non-Operating Income |
21.34 |
0.45 |
17.05 |
0.56 |
10.90 |
0.44 |
| Extraordinary/Prior Period |
-10.74 |
-0.23 |
5.62 |
0.18 |
103.29 |
4.14 |
| Tax |
284.93 |
6.00 |
152.64 |
4.98 |
89.56 |
3.59 |
| Profit after tax(PAT) |
550.80 |
11.61 |
336.80 |
10.98 |
277.65 |
11.14 |
| Cash Profit |
580.14 |
12.23 |
355.20 |
11.58 |
294.48 |
11.82 |
| Dividend-Equity |
165.30 |
3.48 |
87.00 |
2.84 |
58.00 |
2.33 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
551.01 |
16.22 |
500.03 |
21.91 |
417.11 |
24.96 |
| Net Block |
336.30 |
9.90 |
292.37 |
12.81 |
213.53 |
12.78 |
| Capital WIP |
0.15 |
0.00 |
1.84 |
0.08 |
11.77 |
0.70 |
| Investments |
29.86 |
0.88 |
26.06 |
1.14 |
28.50 |
1.71 |
| Inventory |
639.74 |
18.83 |
430.01 |
18.84 |
351.75 |
21.05 |
| Receivables |
1425.34 |
41.96 |
976.67 |
42.79 |
680.47 |
40.71 |
| Other Current Assets |
965.73 |
28.43 |
555.64 |
24.34 |
385.35 |
23.06 |
| Balance Sheet Total(BT) |
3397.11 |
100.00 |
2282.58 |
100.00 |
1671.37 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
56.52 |
1.66 |
56.52 |
2.48 |
56.52 |
3.38 |
| Reserves |
1099.91 |
32.38 |
700.52 |
30.69 |
433.69 |
25.95 |
| Total Debt |
259.57 |
7.64 |
424.96 |
18.62 |
350.01 |
20.94 |
| Creditors and Acceptances |
1023.53 |
30.13 |
609.89 |
26.72 |
619.89 |
37.09 |
| Other current liab/prov. |
957.58 |
28.19 |
490.69 |
21.50 |
211.26 |
12.64 |
| Balance Sheet Total(BT) |
3397.11 |
100.00 |
2282.58 |
100.00 |
1671.37 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
73.32 |
53.33 |
38.73 |
| PBIT/Cap. Employed (%) |
64.37 |
46.96 |
51.18 |
| PAT/Networth (%) |
47.63 |
44.49 |
56.64 |
| Tax/PBT (%) |
34.09 |
31.19 |
24.39 |
| Total Debt/Networth (x) |
0.22 |
0.56 |
0.71 |
| Long Term Debt/Networth (x) |
0.05 |
0.11 |
0.24 |
| PBDIT/Finance Charges (x) |
12.44 |
8.84 |
7.76 |
| Current Ratio (x) |
1.53 |
1.78 |
1.71 |
| RM Inventory (days consumption) |
57.81 |
55.88 |
58.20 |
| FG inventory (days cost of sales) |
15.36 |
17.28 |
14.66 |
| Receivables (days gross sales) |
97.06 |
104.32 |
90.39 |
| Creditors (days cost of sales) |
97.93 |
88.45 |
104.49 |
| Op. curr. assets (days OI) |
221.00 |
215.00 |
207.00 |
|
|
Financials