|
|
| AVT Natural Products Limited |
|
Financials-AVT Natural Products Limited| Sector: Solvent Extraction | | BSE:519105 | NSE:AVTNPL | Bloomberg:AVTH@IN | Reuters:AVTN.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE488D01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
1244.37 |
909.88 |
36.76 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
44.21 |
31.77 |
39.16 |
| Total Income |
1288.58 |
941.65 |
36.84 |
| Total Expenses |
-1131.97 |
-838.91 |
34.93 |
| OPBDIT |
2420.55 |
1780.56 |
35.94 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-34.67 |
-838.91 |
-95.87 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-43.94 |
-6.28 |
599.68 |
| After Tax Profit |
112.68 |
96.47 |
16.80 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
716.44 |
99.96 |
572.89 |
99.77 |
520.34 |
99.76 |
| Operating Income (OI) |
716.71 |
100.00 |
574.19 |
100.00 |
521.57 |
100.00 |
| OPBDIT |
161.90 |
22.59 |
102.88 |
17.92 |
63.20 |
12.12 |
| OPBDT |
147.94 |
20.64 |
88.22 |
15.36 |
41.28 |
7.92 |
| OPBT |
127.82 |
17.83 |
68.09 |
11.86 |
21.34 |
4.09 |
| Non-Operating Income |
0.67 |
0.09 |
0.38 |
0.07 |
0.24 |
0.05 |
| Extraordinary/Prior Period |
-3.93 |
-0.55 |
-14.20 |
-2.47 |
0.00 |
0.00 |
| Tax |
49.25 |
6.87 |
6.00 |
1.04 |
0.00 |
0.00 |
| Profit after tax(PAT) |
75.31 |
10.51 |
48.27 |
8.41 |
21.58 |
4.14 |
| Cash Profit |
95.44 |
13.32 |
68.40 |
11.91 |
41.52 |
7.96 |
| Dividend-Equity |
19.04 |
2.66 |
15.23 |
2.65 |
3.81 |
0.73 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
381.59 |
59.63 |
366.71 |
63.94 |
341.75 |
78.01 |
| Net Block |
202.79 |
31.69 |
207.39 |
36.16 |
201.49 |
45.99 |
| Capital WIP |
1.22 |
0.19 |
0.00 |
0.00 |
2.96 |
0.68 |
| Investments |
0.23 |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
190.05 |
29.70 |
206.61 |
36.02 |
123.54 |
28.20 |
| Receivables |
138.78 |
21.69 |
82.43 |
14.37 |
74.79 |
17.07 |
| Other Current Assets |
106.81 |
16.69 |
77.10 |
13.44 |
35.33 |
8.07 |
| Balance Sheet Total(BT) |
639.88 |
100.00 |
573.54 |
100.00 |
438.11 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
38.07 |
5.95 |
38.07 |
6.64 |
38.07 |
8.69 |
| Reserves |
253.39 |
39.60 |
200.54 |
34.97 |
169.41 |
38.67 |
| Total Debt |
212.59 |
33.22 |
224.06 |
39.07 |
181.53 |
41.43 |
| Creditors and Acceptances |
23.35 |
3.65 |
43.40 |
7.57 |
24.08 |
5.50 |
| Other current liab/prov. |
112.48 |
17.58 |
67.47 |
11.76 |
25.02 |
5.71 |
| Balance Sheet Total(BT) |
639.88 |
100.00 |
573.54 |
100.00 |
438.11 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
28.21 |
17.89 |
11.21 |
| PBIT/Cap. Employed (%) |
27.55 |
14.90 |
11.27 |
| PAT/Networth (%) |
25.84 |
20.23 |
10.40 |
| Tax/PBT (%) |
39.54 |
11.06 |
0.00 |
| Total Debt/Networth (x) |
0.73 |
0.94 |
0.87 |
| Long Term Debt/Networth (x) |
0.09 |
0.17 |
0.13 |
| PBDIT/Finance Charges (x) |
11.37 |
6.07 |
2.89 |
| Current Ratio (x) |
3.21 |
3.30 |
4.76 |
| RM Inventory (days consumption) |
76.79 |
113.06 |
46.46 |
| FG inventory (days cost of sales) |
66.13 |
61.64 |
50.62 |
| Receivables (days gross sales) |
70.46 |
52.52 |
52.46 |
| Creditors (days cost of sales) |
15.36 |
33.61 |
19.18 |
| Op. curr. assets (days OI) |
222.00 |
229.00 |
164.00 |
|
|
Financials