|
|
|
Financials-Avanti Feeds Limited| Sector: Food & Dairy Products | | BSE:512573 | NSE:AVANTIFEED | Bloomberg:AVNT@IN | Reuters:AVNT.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE871C01038 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
8906.68 |
8906.68 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
93.91 |
93.91 |
| Total Income |
9000.59 |
9000.59 |
| Total Expenses |
-8091.33 |
-8091.33 |
| OPBDIT |
17091.92 |
17091.92 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-56.77 |
-56.77 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-221.60 |
-221.60 |
| After Tax Profit |
687.66 |
687.66 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1643.31 |
98.46 |
2343.09 |
99.26 |
1318.84 |
99.94 |
| Operating Income (OI) |
1669.04 |
100.00 |
2360.65 |
100.00 |
1319.62 |
100.00 |
| OPBDIT |
189.21 |
11.34 |
192.69 |
8.16 |
105.62 |
8.00 |
| OPBDT |
168.13 |
10.07 |
177.48 |
7.52 |
74.98 |
5.68 |
| OPBT |
138.75 |
8.31 |
150.21 |
6.36 |
52.33 |
3.97 |
| Non-Operating Income |
6.10 |
0.37 |
7.11 |
0.30 |
-0.77 |
-0.06 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
50.85 |
3.05 |
49.24 |
2.09 |
17.80 |
1.35 |
| Profit after tax(PAT) |
93.99 |
5.63 |
108.09 |
4.58 |
33.77 |
2.56 |
| Cash Profit |
123.37 |
7.39 |
135.35 |
5.73 |
56.41 |
4.27 |
| Dividend-Equity |
16.35 |
0.98 |
16.35 |
0.69 |
9.81 |
0.74 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
389.97 |
30.61 |
376.57 |
36.95 |
346.94 |
39.44 |
| Net Block |
246.75 |
19.37 |
258.71 |
25.38 |
252.62 |
28.72 |
| Capital WIP |
20.13 |
1.58 |
1.82 |
0.18 |
5.89 |
0.67 |
| Investments |
136.35 |
10.70 |
16.35 |
1.60 |
36.26 |
4.12 |
| Inventory |
375.45 |
29.47 |
250.86 |
24.61 |
237.33 |
26.98 |
| Receivables |
175.20 |
13.75 |
111.12 |
10.90 |
95.09 |
10.81 |
| Other Current Assets |
320.02 |
25.12 |
380.34 |
37.32 |
252.43 |
28.70 |
| Balance Sheet Total(BT) |
1273.90 |
100.00 |
1019.21 |
100.00 |
879.61 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
65.40 |
5.13 |
65.40 |
6.42 |
65.40 |
7.44 |
| Reserves |
562.06 |
44.12 |
482.94 |
47.38 |
404.08 |
45.94 |
| Total Debt |
320.76 |
25.18 |
207.99 |
20.41 |
185.86 |
21.13 |
| Creditors and Acceptances |
127.71 |
10.02 |
117.83 |
11.56 |
51.50 |
5.85 |
| Other current liab/prov. |
197.98 |
15.54 |
145.04 |
14.23 |
172.78 |
19.64 |
| Balance Sheet Total(BT) |
1273.90 |
100.00 |
1019.21 |
100.00 |
879.61 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
21.01 |
29.07 |
13.55 |
| PBIT/Cap. Employed (%) |
17.88 |
22.87 |
12.66 |
| PAT/Networth (%) |
14.98 |
19.71 |
7.19 |
| Tax/PBT (%) |
35.11 |
31.30 |
34.51 |
| Total Debt/Networth (x) |
0.51 |
0.38 |
0.40 |
| Long Term Debt/Networth (x) |
0.13 |
0.12 |
0.39 |
| PBDIT/Finance Charges (x) |
9.26 |
13.13 |
3.42 |
| Current Ratio (x) |
2.67 |
2.82 |
2.61 |
| RM Inventory (days consumption) |
92.09 |
33.20 |
52.39 |
| FG inventory (days cost of sales) |
13.91 |
12.14 |
24.95 |
| Receivables (days gross sales) |
38.91 |
17.20 |
25.62 |
| Creditors (days cost of sales) |
31.50 |
19.84 |
15.48 |
| Op. curr. assets (days OI) |
184.00 |
89.00 |
161.00 |
|
|
Financials