|
|
| Asian Star Company Limited |
|
Financials-Asian Star Company Limited| Sector: Miscella - Others | | BSE:531847 | NSE:NA | Bloomberg:ASN@IN | Reuters:ASAN.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE194D01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
6562.62 |
4670.57 |
40.51 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
34.84 |
-70.66 |
NM |
| Total Income |
6597.46 |
4599.91 |
43.43 |
| Total Expenses |
-6394.39 |
-4625.36 |
38.25 |
| OPBDIT |
12991.85 |
9225.27 |
40.83 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-32.02 |
-4625.36 |
-99.31 |
| Exceptional & Extraordinary Items |
-36.49 |
-0.62 |
5785.48 |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
96.28 |
-13.25 |
NM |
| After Tax Profit |
262.85 |
-39.32 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
11636.10 |
99.95 |
12066.68 |
100.00 |
10620.44 |
100.00 |
| Operating Income (OI) |
11641.45 |
100.00 |
12066.68 |
100.00 |
10620.44 |
100.00 |
| OPBDIT |
763.02 |
6.55 |
727.38 |
6.03 |
533.01 |
5.02 |
| OPBDT |
416.96 |
3.58 |
430.99 |
3.57 |
355.64 |
3.35 |
| OPBT |
392.52 |
3.37 |
413.37 |
3.43 |
342.06 |
3.22 |
| Non-Operating Income |
20.02 |
0.17 |
10.95 |
0.09 |
2.96 |
0.03 |
| Extraordinary/Prior Period |
-20.67 |
-0.18 |
-26.02 |
-0.22 |
-13.93 |
-0.13 |
| Tax |
116.36 |
1.00 |
121.53 |
1.01 |
110.59 |
1.04 |
| Profit after tax(PAT) |
275.50 |
2.37 |
276.78 |
2.29 |
220.50 |
2.08 |
| Cash Profit |
299.94 |
2.58 |
294.40 |
2.44 |
234.08 |
2.20 |
| Dividend-Equity |
21.34 |
0.18 |
21.34 |
0.18 |
21.34 |
0.20 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
561.27 |
5.97 |
557.84 |
5.87 |
321.87 |
3.66 |
| Net Block |
485.56 |
5.16 |
503.60 |
5.30 |
284.17 |
3.23 |
| Capital WIP |
46.88 |
0.50 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
66.22 |
0.70 |
56.34 |
0.59 |
166.45 |
1.89 |
| Inventory |
2515.25 |
26.75 |
2756.25 |
29.00 |
3049.75 |
34.67 |
| Receivables |
4916.29 |
52.29 |
4771.99 |
50.21 |
4257.92 |
48.40 |
| Other Current Assets |
1371.45 |
14.59 |
1415.45 |
14.89 |
1038.81 |
11.81 |
| Balance Sheet Total(BT) |
9401.66 |
100.00 |
9503.63 |
100.00 |
8797.09 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
358.71 |
3.82 |
358.71 |
3.77 |
106.71 |
1.21 |
| Reserves |
2536.48 |
26.98 |
2293.97 |
24.14 |
2041.19 |
23.20 |
| Total Debt |
5551.47 |
59.05 |
5997.85 |
63.11 |
6010.09 |
68.32 |
| Creditors and Acceptances |
350.68 |
3.73 |
303.42 |
3.19 |
323.07 |
3.67 |
| Other current liab/prov. |
604.32 |
6.43 |
549.69 |
5.78 |
316.03 |
3.59 |
| Balance Sheet Total(BT) |
9401.66 |
100.00 |
9503.63 |
100.00 |
8797.09 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
8.86 |
8.26 |
6.50 |
| PBIT/Cap. Employed (%) |
8.79 |
8.03 |
6.23 |
| PAT/Networth (%) |
9.52 |
10.43 |
10.27 |
| Tax/PBT (%) |
29.69 |
30.51 |
33.40 |
| Total Debt/Networth (x) |
1.92 |
2.26 |
2.80 |
| Long Term Debt/Networth (x) |
0.03 |
0.04 |
0.00 |
| PBDIT/Finance Charges (x) |
2.20 |
2.40 |
2.94 |
| Current Ratio (x) |
9.22 |
10.48 |
13.06 |
| RM Inventory (days consumption) |
62.63 |
60.63 |
88.19 |
| FG inventory (days cost of sales) |
26.65 |
32.35 |
27.92 |
| Receivables (days gross sales) |
154.21 |
144.35 |
146.33 |
| Creditors (days cost of sales) |
11.77 |
9.77 |
11.69 |
| Op. curr. assets (days OI) |
276.00 |
271.00 |
287.00 |
|
|
Financials