|
|
|
Financials-Apar Industries Limited| Sector: Electrical Equipment | | BSE:532259 | NSE:APARINDS | Bloomberg:APR@IN | Reuters:APAR.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE372A01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2021(3) |
| Sales of Products/Services |
16096.20 |
16096.20 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
128.30 |
128.30 |
| Total Income |
16224.50 |
16224.50 |
| Total Expenses |
-15569.80 |
-15569.80 |
| OPBDIT |
31794.30 |
31794.30 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-214.00 |
-214.00 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-168.10 |
-168.10 |
| After Tax Profit |
486.60 |
486.60 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
13947.07 |
94.62 |
10232.82 |
93.56 |
7722.78 |
91.69 |
| Operating Income (OI) |
14740.09 |
100.00 |
10937.45 |
100.00 |
8422.52 |
100.00 |
| OPBDIT |
1113.79 |
7.56 |
984.35 |
9.00 |
639.72 |
7.60 |
| OPBDT |
663.03 |
4.50 |
543.93 |
4.97 |
382.83 |
4.55 |
| OPBT |
562.88 |
3.82 |
457.57 |
4.18 |
297.23 |
3.53 |
| Non-Operating Income |
97.75 |
0.66 |
65.51 |
0.60 |
45.32 |
0.54 |
| Extraordinary/Prior Period |
-42.44 |
-0.29 |
-18.85 |
-0.17 |
2.39 |
0.03 |
| Tax |
158.45 |
1.07 |
104.55 |
0.96 |
43.10 |
0.51 |
| Profit after tax(PAT) |
459.73 |
3.12 |
399.69 |
3.65 |
301.85 |
3.58 |
| Cash Profit |
559.89 |
3.80 |
486.04 |
4.44 |
387.44 |
4.60 |
| Dividend-Equity |
101.05 |
0.69 |
78.85 |
0.72 |
62.42 |
0.74 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2232.83 |
23.97 |
1879.94 |
23.17 |
1639.27 |
30.98 |
| Net Block |
1325.82 |
14.23 |
1025.96 |
12.65 |
858.05 |
16.22 |
| Capital WIP |
256.39 |
2.75 |
122.96 |
1.52 |
102.98 |
1.95 |
| Investments |
18.38 |
0.20 |
5.37 |
0.07 |
5.35 |
0.10 |
| Inventory |
2496.60 |
26.80 |
2333.14 |
28.76 |
1144.09 |
21.62 |
| Receivables |
3812.23 |
40.93 |
2606.40 |
32.12 |
1956.55 |
36.98 |
| Other Current Assets |
1405.22 |
15.09 |
2019.72 |
24.89 |
1223.96 |
23.13 |
| Balance Sheet Total(BT) |
9314.64 |
100.00 |
8113.56 |
100.00 |
5290.97 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
323.36 |
3.47 |
208.06 |
2.56 |
208.05 |
3.93 |
| Reserves |
1746.93 |
18.75 |
908.42 |
11.20 |
642.57 |
12.14 |
| Total Debt |
1327.70 |
14.25 |
1693.94 |
20.88 |
1484.95 |
28.07 |
| Creditors and Acceptances |
4785.15 |
51.37 |
4338.54 |
53.47 |
2354.34 |
44.50 |
| Other current liab/prov. |
1131.50 |
12.15 |
964.60 |
11.89 |
601.07 |
11.36 |
| Balance Sheet Total(BT) |
9314.64 |
100.00 |
8113.56 |
100.00 |
5290.97 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
32.46 |
33.49 |
24.99 |
| PBIT/Cap. Employed (%) |
34.03 |
35.15 |
26.96 |
| PAT/Networth (%) |
22.21 |
35.80 |
35.49 |
| Tax/PBT (%) |
25.63 |
20.73 |
12.49 |
| Total Debt/Networth (x) |
0.64 |
1.52 |
1.75 |
| Long Term Debt/Networth (x) |
0.17 |
0.04 |
0.54 |
| PBDIT/Finance Charges (x) |
2.59 |
2.34 |
2.68 |
| Current Ratio (x) |
1.30 |
1.31 |
1.46 |
| RM Inventory (days consumption) |
58.95 |
78.88 |
49.65 |
| FG inventory (days cost of sales) |
13.00 |
16.46 |
9.95 |
| Receivables (days gross sales) |
87.76 |
81.32 |
80.56 |
| Creditors (days cost of sales) |
128.18 |
159.10 |
110.41 |
| Op. curr. assets (days OI) |
190.00 |
232.00 |
186.00 |
|
|
Financials