|
|
|
Financials-Aksh Optifibre Limited| Sector: Service Provider | | BSE:532351 | NSE:AKSHOPTFBR | Bloomberg:AKOP@IN | Reuters:AKSO.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE523B01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(12) |
31-Mar-2020(12) |
% Change |
| Sales of Products/Services |
2464.65 |
2499.69 |
-1.40 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
63.27 |
51.76 |
22.24 |
| Total Income |
2527.92 |
2551.45 |
-0.92 |
| Total Expenses |
-2488.38 |
-2717.59 |
-8.43 |
| OPBDIT |
5016.30 |
5269.04 |
-4.80 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-155.42 |
-2717.59 |
-94.28 |
| Exceptional & Extraordinary Items |
-8.72 |
-2359.52 |
-99.63 |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-8.56 |
48.33 |
NM |
| After Tax Profit |
22.27 |
-2477.33 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
30-Sep-07(18) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1154.77 |
99.76 |
990.66 |
96.42 |
333.53 |
99.38 |
| Operating Income (OI) |
1157.53 |
100.00 |
1027.45 |
100.00 |
335.62 |
100.00 |
| OPBDIT |
220.09 |
19.01 |
312.83 |
30.45 |
43.13 |
12.85 |
| OPBDT |
118.73 |
10.26 |
280.68 |
27.32 |
-0.53 |
-0.16 |
| OPBT |
8.55 |
0.74 |
221.78 |
21.59 |
-56.21 |
-16.75 |
| Non-Operating Income |
5.51 |
0.48 |
1.03 |
0.10 |
1.07 |
0.32 |
| Extraordinary/Prior Period |
-6.53 |
-0.56 |
-74.21 |
-7.22 |
22.75 |
6.78 |
| Tax |
0.87 |
0.07 |
0.31 |
0.03 |
0.22 |
0.07 |
| Profit after tax(PAT) |
6.67 |
0.58 |
148.28 |
14.43 |
-32.61 |
-9.72 |
| Cash Profit |
116.84 |
10.09 |
207.18 |
20.16 |
23.07 |
6.87 |
| Dividend-Equity |
21.48 |
1.86 |
38.57 |
3.75 |
0.00 |
0.00 |
|
| As on |
30-Sep-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1510.12 |
49.38 |
917.26 |
78.19 |
916.78 |
80.06 |
| Net Block |
1047.32 |
34.25 |
598.08 |
50.98 |
651.33 |
56.88 |
| Capital WIP |
28.04 |
0.92 |
12.50 |
1.07 |
3.11 |
0.27 |
| Investments |
881.42 |
28.82 |
105.70 |
9.01 |
106.20 |
9.27 |
| Inventory |
289.13 |
9.45 |
109.80 |
9.36 |
152.67 |
13.33 |
| Receivables |
521.86 |
17.06 |
196.76 |
16.77 |
89.94 |
7.85 |
| Other Current Assets |
290.43 |
9.50 |
150.28 |
12.81 |
141.93 |
12.39 |
| Balance Sheet Total(BT) |
3058.20 |
100.00 |
1173.12 |
100.00 |
1145.18 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
214.81 |
7.02 |
110.19 |
9.39 |
110.19 |
9.62 |
| Reserves |
1269.02 |
41.50 |
590.11 |
50.30 |
481.44 |
42.04 |
| Total Debt |
939.83 |
30.73 |
192.33 |
16.39 |
337.25 |
29.45 |
| Creditors and Acceptances |
187.26 |
6.12 |
91.40 |
7.79 |
77.17 |
6.74 |
| Other current liab/prov. |
447.28 |
14.63 |
189.09 |
16.12 |
139.12 |
12.15 |
| Balance Sheet Total(BT) |
3058.20 |
100.00 |
1173.12 |
100.00 |
1145.18 |
100.00 |
|
| As on |
30-Sep-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
4.84 |
32.79 |
-1.53 |
| PBIT/Cap. Employed (%) |
3.03 |
20.54 |
1.22 |
| PAT/Networth (%) |
0.30 |
21.17 |
-5.51 |
| Tax/PBT (%) |
11.51 |
0.21 |
-0.68 |
| Total Debt/Networth (x) |
0.63 |
0.27 |
0.57 |
| Long Term Debt/Networth (x) |
0.00 |
0.07 |
0.29 |
| PBDIT/Finance Charges (x) |
2.16 |
7.45 |
1.53 |
| Current Ratio (x) |
1.74 |
1.63 |
1.78 |
| RM Inventory (days consumption) |
208.29 |
43.25 |
155.49 |
| FG inventory (days cost of sales) |
14.12 |
11.06 |
71.93 |
| Receivables (days gross sales) |
224.13 |
63.46 |
85.77 |
| Creditors (days cost of sales) |
109.37 |
46.69 |
96.30 |
| Op. curr. assets (days OI) |
504.00 |
151.00 |
297.00 |
|
|
Financials