|
|
| Stovec Industries Limited |
|
Financials-Stovec Industries Limited| Sector: Textile Machinery | | BSE:504959 | NSE:NA | Bloomberg:STOV@IN | Reuters:STOV.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE755D01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
643.57 |
420.52 |
53.04 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
13.49 |
14.12 |
-4.46 |
| Total Income |
657.06 |
434.64 |
51.17 |
| Total Expenses |
-517.80 |
-375.80 |
37.79 |
| OPBDIT |
1174.86 |
810.44 |
44.97 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-12.50 |
-375.80 |
-96.67 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-32.13 |
-12.79 |
151.21 |
| After Tax Profit |
107.13 |
46.05 |
132.64 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
595.13 |
97.64 |
584.39 |
98.32 |
583.70 |
97.98 |
| Operating Income (OI) |
609.51 |
100.00 |
594.39 |
100.00 |
595.71 |
100.00 |
| OPBDIT |
55.63 |
9.13 |
63.84 |
10.74 |
75.78 |
12.72 |
| OPBDT |
50.66 |
8.31 |
58.89 |
9.91 |
70.37 |
11.81 |
| OPBT |
24.97 |
4.10 |
30.54 |
5.14 |
53.67 |
9.01 |
| Non-Operating Income |
0.58 |
0.10 |
0.33 |
0.05 |
2.95 |
0.49 |
| Extraordinary/Prior Period |
7.02 |
1.15 |
7.90 |
1.33 |
5.85 |
0.98 |
| Tax |
13.84 |
2.27 |
17.70 |
2.98 |
22.25 |
3.74 |
| Profit after tax(PAT) |
18.73 |
3.07 |
21.07 |
3.54 |
40.22 |
6.75 |
| Cash Profit |
44.43 |
7.29 |
49.42 |
8.31 |
56.91 |
9.55 |
| Dividend-Equity |
5.22 |
0.86 |
6.26 |
1.05 |
8.35 |
1.40 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
307.49 |
74.45 |
297.21 |
65.78 |
291.53 |
62.51 |
| Net Block |
107.29 |
25.98 |
114.95 |
25.44 |
130.89 |
28.07 |
| Capital WIP |
0.00 |
0.00 |
5.17 |
1.14 |
0.02 |
0.00 |
| Investments |
0.01 |
0.00 |
0.01 |
0.00 |
0.01 |
0.00 |
| Inventory |
135.59 |
32.83 |
140.29 |
31.05 |
94.06 |
20.17 |
| Receivables |
133.23 |
32.26 |
131.41 |
29.08 |
124.86 |
26.77 |
| Other Current Assets |
36.91 |
8.94 |
60.03 |
13.28 |
116.51 |
24.98 |
| Balance Sheet Total(BT) |
413.03 |
100.00 |
451.85 |
100.00 |
466.35 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
20.88 |
5.06 |
20.88 |
4.62 |
20.88 |
4.48 |
| Reserves |
200.03 |
48.43 |
186.95 |
41.37 |
181.02 |
38.82 |
| Total Debt |
15.80 |
3.82 |
47.91 |
10.60 |
68.41 |
14.67 |
| Creditors and Acceptances |
102.02 |
24.70 |
109.94 |
24.33 |
95.73 |
20.53 |
| Other current liab/prov. |
74.30 |
17.99 |
86.17 |
19.07 |
100.32 |
21.51 |
| Balance Sheet Total(BT) |
413.03 |
100.00 |
451.85 |
100.00 |
466.35 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
12.67 |
14.19 |
21.89 |
| PBIT/Cap. Employed (%) |
15.86 |
17.45 |
25.11 |
| PAT/Networth (%) |
8.48 |
10.14 |
19.92 |
| Tax/PBT (%) |
42.48 |
45.65 |
35.62 |
| Total Debt/Networth (x) |
0.07 |
0.23 |
0.34 |
| Long Term Debt/Networth (x) |
0.00 |
0.20 |
0.21 |
| PBDIT/Finance Charges (x) |
12.73 |
14.55 |
15.64 |
| Current Ratio (x) |
1.73 |
1.69 |
1.71 |
| RM Inventory (days consumption) |
122.20 |
122.81 |
80.15 |
| FG inventory (days cost of sales) |
10.30 |
14.54 |
13.94 |
| Receivables (days gross sales) |
71.73 |
72.07 |
68.53 |
| Creditors (days cost of sales) |
67.23 |
75.64 |
67.20 |
| Op. curr. assets (days OI) |
176.00 |
196.00 |
198.00 |
|
|
Financials