|
|
| Nitta Gelatin India Limited |
|
Financials-Nitta Gelatin India Limited| Sector: Speciality Chemicals | | BSE:506532 | NSE:KERALACHEM | Bloomberg:NIGI@IN | Reuters:NITA.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE265B01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
939.47 |
670.69 |
40.08 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
7.47 |
-17.78 |
NM |
| Total Income |
946.94 |
652.91 |
45.03 |
| Total Expenses |
-921.59 |
-702.44 |
31.20 |
| OPBDIT |
1868.53 |
1355.35 |
37.86 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-36.51 |
-702.44 |
-94.80 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-9.94 |
33.66 |
NM |
| After Tax Profit |
15.41 |
-15.88 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-04(12) |
|
31-Mar-03(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
838.46 |
94.55 |
747.62 |
93.53 |
708.57 |
90.48 |
| Operating Income (OI) |
886.78 |
100.00 |
799.34 |
100.00 |
783.08 |
100.00 |
| OPBDIT |
8.02 |
0.90 |
53.69 |
6.72 |
144.68 |
18.48 |
| OPBDT |
4.16 |
0.47 |
25.62 |
3.21 |
108.17 |
13.81 |
| OPBT |
-65.30 |
-7.36 |
-46.14 |
-5.77 |
35.66 |
4.55 |
| Non-Operating Income |
0.72 |
0.08 |
-0.56 |
-0.07 |
1.13 |
0.14 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
15.60 |
1.95 |
9.96 |
1.27 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
2.60 |
0.33 |
| Profit after tax(PAT) |
-64.58 |
-7.28 |
-31.10 |
-3.89 |
44.15 |
5.64 |
| Cash Profit |
4.88 |
0.55 |
26.06 |
3.26 |
119.66 |
15.28 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1171.83 |
109.17 |
1157.88 |
104.02 |
1102.83 |
100.00 |
| Net Block |
577.77 |
53.83 |
632.57 |
56.83 |
641.11 |
58.13 |
| Capital WIP |
1.66 |
0.15 |
0.66 |
0.06 |
4.19 |
0.38 |
| Investments |
22.78 |
2.12 |
22.78 |
2.05 |
22.78 |
2.07 |
| Inventory |
332.26 |
30.95 |
324.61 |
29.16 |
283.06 |
25.67 |
| Receivables |
57.04 |
5.31 |
56.80 |
5.10 |
49.09 |
4.45 |
| Other Current Assets |
81.88 |
7.63 |
75.73 |
6.80 |
102.66 |
9.31 |
| Balance Sheet Total(BT) |
1073.38 |
100.00 |
1113.15 |
100.00 |
1102.87 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
84.00 |
7.83 |
84.00 |
7.55 |
84.00 |
7.62 |
| Reserves |
579.03 |
53.95 |
618.28 |
55.54 |
643.15 |
58.32 |
| Total Debt |
314.36 |
29.29 |
325.19 |
29.21 |
290.63 |
26.35 |
| Creditors and Acceptances |
83.46 |
7.78 |
74.98 |
6.74 |
73.42 |
6.66 |
| Other current liab/prov. |
12.52 |
1.17 |
10.70 |
0.96 |
11.68 |
1.06 |
| Balance Sheet Total(BT) |
1073.38 |
100.00 |
1113.15 |
100.00 |
1102.87 |
100.00 |
|
| As on |
31-Mar-04 |
31-Mar-03 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
-6.20 |
-1.81 |
6.82 |
| PBIT/Cap. Employed (%) |
-5.99 |
-0.30 |
7.68 |
| PAT/Networth (%) |
-8.88 |
-3.93 |
5.37 |
| Tax/PBT (%) |
0.00 |
0.00 |
5.56 |
| Total Debt/Networth (x) |
0.40 |
0.29 |
0.32 |
| Long Term Debt/Networth (x) |
0.12 |
0.09 |
0.13 |
| PBDIT/Finance Charges (x) |
2.26 |
2.45 |
4.27 |
| Current Ratio (x) |
5.11 |
6.90 |
2.76 |
| RM Inventory (days consumption) |
116.48 |
122.74 |
162.52 |
| FG inventory (days cost of sales) |
28.01 |
25.66 |
35.30 |
| Receivables (days gross sales) |
20.83 |
19.23 |
15.46 |
| Creditors (days cost of sales) |
30.50 |
20.17 |
24.94 |
| Op. curr. assets (days OI) |
170.00 |
154.00 |
215.00 |
|
|
Financials