|
|
| Hindustan Tin Works Limited |
|
Financials-Hindustan Tin Works Limited| Sector: Steel - Others | | BSE:530315 | NSE:HINDTINWRK | Bloomberg:HTW@IN | Reuters:HTWK.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE428D01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2020(3) |
| Sales of Products/Services |
942.47 |
942.47 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
7.08 |
7.08 |
| Total Income |
949.55 |
949.55 |
| Total Expenses |
-885.72 |
-885.72 |
| OPBDIT |
1835.27 |
1835.27 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-20.92 |
-20.92 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-16.12 |
-16.12 |
| After Tax Profit |
47.72 |
47.72 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1444.80 |
99.99 |
1306.53 |
99.96 |
1161.14 |
99.96 |
| Operating Income (OI) |
1444.88 |
100.00 |
1307.09 |
100.00 |
1161.55 |
100.00 |
| OPBDIT |
95.73 |
6.63 |
82.36 |
6.30 |
86.37 |
7.44 |
| OPBDT |
61.20 |
4.24 |
50.84 |
3.89 |
49.40 |
4.25 |
| OPBT |
36.79 |
2.55 |
26.05 |
1.99 |
25.10 |
2.16 |
| Non-Operating Income |
-0.26 |
-0.02 |
0.04 |
0.00 |
-0.02 |
-0.00 |
| Extraordinary/Prior Period |
2.65 |
0.18 |
3.05 |
0.23 |
-0.08 |
-0.01 |
| Tax |
13.50 |
0.93 |
10.13 |
0.77 |
8.80 |
0.76 |
| Profit after tax(PAT) |
25.68 |
1.78 |
19.02 |
1.46 |
16.20 |
1.39 |
| Cash Profit |
50.09 |
3.47 |
43.81 |
3.35 |
40.50 |
3.49 |
| Dividend-Equity |
6.20 |
0.43 |
3.07 |
0.24 |
3.07 |
0.26 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
393.78 |
38.12 |
372.32 |
44.09 |
393.32 |
47.31 |
| Net Block |
212.50 |
20.57 |
220.12 |
26.06 |
231.22 |
27.81 |
| Capital WIP |
5.69 |
0.55 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
1.60 |
0.15 |
1.60 |
0.19 |
1.96 |
0.24 |
| Inventory |
256.55 |
24.83 |
180.09 |
21.32 |
191.51 |
23.03 |
| Receivables |
463.60 |
44.88 |
372.88 |
44.15 |
352.60 |
42.41 |
| Other Current Assets |
93.10 |
9.01 |
69.87 |
8.27 |
54.15 |
6.51 |
| Balance Sheet Total(BT) |
1033.04 |
100.00 |
844.56 |
100.00 |
831.44 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
54.35 |
5.26 |
54.35 |
6.43 |
54.35 |
6.54 |
| Reserves |
267.17 |
25.86 |
260.66 |
30.86 |
242.84 |
29.21 |
| Total Debt |
458.17 |
44.35 |
358.15 |
42.41 |
363.68 |
43.74 |
| Creditors and Acceptances |
198.96 |
19.26 |
115.10 |
13.63 |
125.44 |
15.09 |
| Other current liab/prov. |
54.39 |
5.26 |
56.31 |
6.67 |
45.14 |
5.43 |
| Balance Sheet Total(BT) |
1033.04 |
100.00 |
844.56 |
100.00 |
831.44 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
9.24 |
8.58 |
9.42 |
| PBIT/Cap. Employed (%) |
9.52 |
9.01 |
9.38 |
| PAT/Networth (%) |
7.99 |
6.04 |
5.45 |
| Tax/PBT (%) |
34.46 |
34.74 |
35.20 |
| Total Debt/Networth (x) |
1.43 |
1.14 |
1.22 |
| Long Term Debt/Networth (x) |
0.39 |
0.30 |
0.41 |
| PBDIT/Finance Charges (x) |
2.84 |
2.71 |
2.33 |
| Current Ratio (x) |
3.21 |
3.63 |
3.51 |
| RM Inventory (days consumption) |
53.81 |
48.41 |
59.18 |
| FG inventory (days cost of sales) |
19.84 |
7.65 |
9.12 |
| Receivables (days gross sales) |
111.54 |
99.37 |
105.37 |
| Creditors (days cost of sales) |
53.83 |
34.30 |
42.58 |
| Op. curr. assets (days OI) |
205.00 |
174.00 |
188.00 |
|
|
Financials