|
|
|
Financials-Hawkins Cookers Limited| Sector: Miscella - Others | | BSE:508486 | NSE:HAWKINCOOK | Bloomberg:HAWK@IN | Reuters:HWKN.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE979B01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
2434.10 |
1459.67 |
66.76 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
21.30 |
7.52 |
183.24 |
| Total Income |
2455.40 |
1467.19 |
67.35 |
| Total Expenses |
-2139.10 |
-1337.48 |
59.94 |
| OPBDIT |
4594.50 |
2804.67 |
63.82 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-14.80 |
-1337.48 |
-98.89 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-76.60 |
-36.06 |
112.42 |
| After Tax Profit |
239.70 |
93.65 |
155.95 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1367.48 |
99.71 |
1177.68 |
99.04 |
1055.55 |
98.88 |
| Operating Income (OI) |
1371.42 |
100.00 |
1189.14 |
100.00 |
1067.49 |
100.00 |
| OPBDIT |
95.00 |
6.93 |
77.97 |
6.56 |
60.89 |
5.70 |
| OPBDT |
74.24 |
5.41 |
47.03 |
3.96 |
24.21 |
2.27 |
| OPBT |
59.19 |
4.32 |
31.38 |
2.64 |
7.76 |
0.73 |
| Non-Operating Income |
0.53 |
0.04 |
0.93 |
0.08 |
0.97 |
0.09 |
| Extraordinary/Prior Period |
-15.11 |
-1.10 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
4.33 |
0.32 |
1.22 |
0.10 |
0.75 |
0.07 |
| Profit after tax(PAT) |
40.27 |
2.94 |
31.08 |
2.61 |
7.98 |
0.75 |
| Cash Profit |
55.33 |
4.03 |
46.73 |
3.93 |
24.43 |
2.29 |
| Dividend-Equity |
26.44 |
1.93 |
15.86 |
1.33 |
5.29 |
0.50 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
302.42 |
54.92 |
288.73 |
48.75 |
277.49 |
46.56 |
| Net Block |
137.23 |
24.92 |
138.12 |
23.32 |
141.33 |
23.72 |
| Capital WIP |
4.02 |
0.73 |
2.88 |
0.49 |
2.48 |
0.42 |
| Investments |
1.03 |
0.19 |
1.03 |
0.17 |
1.01 |
0.17 |
| Inventory |
202.41 |
36.75 |
242.36 |
40.92 |
191.95 |
32.21 |
| Receivables |
144.64 |
26.26 |
128.31 |
21.66 |
162.25 |
27.23 |
| Other Current Assets |
61.38 |
11.14 |
79.56 |
13.43 |
96.93 |
16.26 |
| Balance Sheet Total(BT) |
550.71 |
100.00 |
592.27 |
100.00 |
595.95 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
52.88 |
9.60 |
52.88 |
8.93 |
52.88 |
8.87 |
| Reserves |
82.08 |
14.90 |
71.96 |
12.15 |
58.96 |
9.89 |
| Total Debt |
150.38 |
27.31 |
210.79 |
35.59 |
249.85 |
41.92 |
| Creditors and Acceptances |
178.88 |
32.48 |
179.57 |
30.32 |
165.44 |
27.76 |
| Other current liab/prov. |
86.48 |
15.70 |
77.07 |
13.01 |
68.83 |
11.55 |
| Balance Sheet Total(BT) |
550.71 |
100.00 |
592.27 |
100.00 |
595.95 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
28.52 |
18.79 |
12.41 |
| PBIT/Cap. Employed (%) |
23.23 |
19.01 |
12.64 |
| PAT/Networth (%) |
29.84 |
24.90 |
7.14 |
| Tax/PBT (%) |
9.72 |
3.79 |
8.55 |
| Total Debt/Networth (x) |
1.11 |
1.69 |
2.23 |
| Long Term Debt/Networth (x) |
0.02 |
0.44 |
0.36 |
| PBDIT/Finance Charges (x) |
3.87 |
2.55 |
1.69 |
| Current Ratio (x) |
1.54 |
1.75 |
1.93 |
| RM Inventory (days consumption) |
58.54 |
67.29 |
61.01 |
| FG inventory (days cost of sales) |
30.00 |
49.23 |
41.48 |
| Receivables (days gross sales) |
36.37 |
37.05 |
52.13 |
| Creditors (days cost of sales) |
51.15 |
58.98 |
59.99 |
| Op. curr. assets (days OI) |
107.00 |
131.00 |
145.00 |
|
|
Financials