|
|
|
Financials-Vipul Organics Limited| Sector: Chemicals - Others | | BSE:530627 | NSE:NA | Bloomberg:VPDC@IN | Reuters:VIDC.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE834D01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
319.99 |
248.03 |
29.01 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.30 |
0.15 |
766.67 |
| Total Income |
321.29 |
248.18 |
29.46 |
| Total Expenses |
-292.00 |
-225.29 |
29.61 |
| OPBDIT |
613.29 |
473.47 |
29.53 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-14.44 |
-225.29 |
-93.59 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-7.85 |
-6.40 |
22.66 |
| After Tax Profit |
21.45 |
16.48 |
30.16 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
106.70 |
95.33 |
104.78 |
95.07 |
| Operating Income (OI) |
111.93 |
100.00 |
110.21 |
100.00 |
| OPBDIT |
5.17 |
4.62 |
6.01 |
5.45 |
| OPBDT |
1.58 |
1.41 |
1.23 |
1.12 |
| OPBT |
0.23 |
0.21 |
-0.05 |
-0.04 |
| Non-Operating Income |
0.29 |
0.26 |
0.38 |
0.35 |
| Extraordinary/Prior Period |
-0.62 |
-0.55 |
-0.01 |
-0.01 |
| Tax |
0.24 |
0.22 |
0.00 |
0.00 |
| Profit after tax(PAT) |
-0.34 |
-0.30 |
0.32 |
0.29 |
| Cash Profit |
1.01 |
0.90 |
1.60 |
1.45 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
25.42 |
19.86 |
22.76 |
17.25 |
| Net Block |
11.31 |
8.84 |
9.68 |
7.34 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
2.12 |
1.65 |
2.26 |
1.71 |
| Inventory |
17.91 |
14.00 |
16.68 |
12.64 |
| Receivables |
26.34 |
20.58 |
29.27 |
22.18 |
| Other Current Assets |
70.29 |
54.93 |
74.05 |
56.12 |
| Balance Sheet Total(BT) |
127.97 |
100.00 |
131.94 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
33.48 |
26.17 |
33.48 |
25.38 |
| Reserves |
46.83 |
36.60 |
46.86 |
35.52 |
| Total Debt |
28.20 |
22.03 |
30.18 |
22.87 |
| Creditors and Acceptances |
18.39 |
14.37 |
20.70 |
15.69 |
| Other current liab/prov. |
1.06 |
0.83 |
0.72 |
0.54 |
| Balance Sheet Total(BT) |
127.97 |
100.00 |
131.94 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
3.60 |
4.37 |
| PBIT/Cap. Employed (%) |
3.23 |
4.62 |
| PAT/Networth (%) |
-0.42 |
0.40 |
| Tax/PBT (%) |
-262.88 |
0.00 |
| Total Debt/Networth (x) |
0.35 |
0.38 |
| Long Term Debt/Networth (x) |
0.01 |
0.00 |
| PBDIT/Finance Charges (x) |
1.35 |
1.33 |
| Current Ratio (x) |
5.89 |
5.60 |
| RM Inventory (days consumption) |
49.17 |
40.19 |
| FG inventory (days cost of sales) |
18.77 |
22.63 |
| Receivables (days gross sales) |
90.09 |
101.95 |
| Creditors (days cost of sales) |
62.87 |
72.50 |
| Op. curr. assets (days OI) |
374.00 |
397.00 |
|
|
Financials